Troilus Mining Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 30, 2026	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021	Jul '20 Jul 31, 2020
Selling, General & Admin	11.2	5.28	6.21	6.15	25.84	5.09
Exploration Expenses	45.51	21.59	22.37	31.05	50.8	12.84
Other Operating Expenses	6.91	3.33	6.71	6.83	5.8	2.03
Total Operating Expenses	63.62	30.2	35.3	44.02	82.44	19.96
Operating Income	-63.62	-30.2	-35.3	44.02	82.44	19.96
Interest Income	2.1	0.41	0.25	-0.2	-0.03	-0.12
Interest Expense	1.06	0.1	0.14	-0.13	-0.16	-0.2
Other Non-Operating Income (Expense)	-8.29	10.82	49.8	-7.84	-7.75	-1.68
Total Non-Operating Income (Expense)	-5.13	11.33	50.18	-8.18	-7.94	-2
Pretax Income	-68.75	-18.87	14.88	35.84	74.5	17.96
Net Income	-68.75	-18.87	14.88	35.84	74.5	17.96
Net Income to Common	54.1	34.27	5.58	-36.24	-74.96	-18.41
Net Income Growth	131.17%	514.63%	-	-	-	-
Shares Outstanding (Basic)	451	267	220	198	134	79
Shares Outstanding (Diluted)	451	267	220	198	134	79
Shares Change (YoY)	35.85%	21.57%	10.69%	48.30%	68.50%	48.63%
EPS (Basic)	-0.15	-0.13	-0.03	0.18	0.56	0.23
EPS (Diluted)	-0.15	-0.13	-0.03	0.18	0.56	0.23
EPS Growth	-	-	-	-67.86%	143.48%	-37.84%
Free Cash Flow	-	-20.18	-31.7	-43.3	-50.49	-16.47
Free Cash Flow Per Share	-	-0.08	-0.14	-0.22	-0.38	-0.21
EBITDA	-63.62	-28.78	-33.77	45.45	83.56	20.83
EBIT	-63.62	-30.2	-35.3	44.02	82.44	19.96