Spin Master Corp. (TSX:TOY)
Canada · Delayed Price · Currency is CAD 20.22
-0.21 (-1.03%)
Aug 26, 2026, 4:00 PM EST
Spin Master Ratios and Metrics
Market cap in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,022 | 1,915 | 3,467 | 3,614 | 3,493 | 4,909 | |
Market Cap Growth | -14.19% | -44.77% | -4.04% | 3.46% | -28.84% | 65.86% |
Enterprise Value | 2,466 | 2,524 | 4,074 | 2,819 | 2,664 | 4,544 |
Last Close Price | 20.22 | 18.81 | 32.72 | 33.24 | 31.55 | 45.24 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 29.43 | 18.07 | 9.88 | 19.53 |
Forward PE | 9.82 | 7.70 | 10.20 | 10.82 | 12.49 | 21.23 |
PS Ratio | 0.67 | 0.66 | 1.07 | 1.44 | 1.28 | 1.90 |
PB Ratio | 1.20 | 1.14 | 1.72 | 1.93 | 2.06 | 3.69 |
P/TBV Ratio | 9.65 | 7.21 | 12.24 | 2.82 | 3.25 | 5.95 |
P/FCF Ratio | 4.06 | 5.90 | 8.20 | 13.75 | 11.79 | 9.88 |
P/OCF Ratio | 3.41 | 4.54 | 7.35 | 12.05 | 10.35 | 9.26 |
PEG Ratio | 1.23 | 2.61 | 2.04 | 7.88 | 7.88 | 7.88 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.82 | 0.87 | 1.25 | 1.12 | 0.97 | 1.76 |
EV/EBITDA Ratio | 5.36 | 7.36 | 10.13 | 7.05 | 5.88 | 11.03 |
EV/EBIT Ratio | 7.35 | 9.03 | 12.36 | 7.91 | 6.54 | 12.63 |
EV/FCF Ratio | 4.95 | 7.78 | 9.63 | 10.73 | 8.99 | 9.14 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.31 | 0.38 | 0.38 | 0.04 | 0.06 | 0.07 |
Debt / EBITDA Ratio | 1.12 | 1.57 | 1.66 | 0.20 | 0.21 | 0.22 |
Debt / FCF Ratio | 1.03 | 1.94 | 1.82 | 0.31 | 0.33 | 0.19 |
Net Debt / Equity Ratio | 0.26 | 0.29 | 0.22 | -0.45 | -0.46 | -0.46 |
Net Debt / EBITDA Ratio | 1.10 | 1.42 | 1.08 | -2.12 | -1.71 | -1.50 |
Net Debt / FCF Ratio | 0.89 | 1.50 | 1.02 | -3.23 | -2.62 | -1.25 |
Asset Turnover | 0.89 | 0.84 | 0.98 | 1.00 | 1.14 | 1.33 |
Inventory Turnover | 4.54 | 5.79 | 7.59 | 8.53 | 7.56 | 8.24 |
Quick Ratio | 0.74 | 0.89 | 0.89 | 2.64 | 2.35 | 1.70 |
Current Ratio | 1.09 | 1.14 | 1.15 | 2.95 | 2.65 | 1.99 |
Return on Equity (ROE) | -6.34% | -11.31% | 5.80% | 11.34% | 22.68% | 20.96% |
Return on Assets (ROA) | 6.22% | 5.06% | 6.19% | 8.89% | 10.62% | 11.54% |
Return on Invested Capital (ROIC) | 15.85% | 12.43% | 12.72% | 27.92% | 37.21% | 37.18% |
Return on Capital Employed (ROCE) | 15.10% | 12.60% | 13.10% | 17.50% | 21.80% | 24.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -5.60% | -10.63% | 3.40% | 5.53% | 10.13% | 5.12% |
FCF Yield | 24.62% | 16.94% | 12.20% | 7.27% | 8.48% | 10.12% |
Dividend Yield | 2.35% | 2.55% | 1.28% | 0.72% | 0.38% | - |
Payout Ratio | - | - | 33.58% | 12.15% | 1.76% | - |
Buyback Yield / Dilution | 4.01% | 4.16% | -0.10% | 0.66% | -1.04% | -1.06% |
Total Shareholder Return | 6.36% | 6.71% | 1.19% | 1.38% | -0.66% | -1.06% |