Spin Master Corp. (TSX:TOY)
Canada flag Canada · Delayed Price · Currency is CAD
18.40
+0.01 (0.05%)
May 14, 2026, 11:00 AM EST

Spin Master Statistics

Total Valuation

Spin Master has a market cap or net worth of CAD 1.85 billion. The enterprise value is 2.27 billion.

Market Cap1.85B
Enterprise Value 2.27B

Important Dates

The last earnings date was Thursday, April 30, 2026.

Earnings Date Apr 30, 2026
Ex-Dividend Date Jun 26, 2026

Share Statistics

Spin Master has 100.60 million shares outstanding. The number of shares has decreased by -4.18% in one year.

Current Share Class 32.09M
Shares Outstanding 100.60M
Shares Change (YoY) -4.18%
Shares Change (QoQ) -0.10%
Owned by Insiders (%) 61.87%
Owned by Institutions (%) 11.83%
Float 30.78M

Valuation Ratios

PE Ratio n/a
Forward PE 9.83
PS Ratio 0.64
PB Ratio 1.13
P/TBV Ratio 8.86
P/FCF Ratio 4.17
P/OCF Ratio 3.43
PEG Ratio 1.40
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.08, with an EV/FCF ratio of 5.12.

EV / Earnings -10.44
EV / Sales 0.78
EV / EBITDA 6.08
EV / EBIT 9.08
EV / FCF 5.12

Financial Position

The company has a current ratio of 1.10, with a Debt / Equity ratio of 0.35.

Current Ratio 1.10
Quick Ratio 0.78
Debt / Equity 0.35
Debt / EBITDA 1.55
Debt / FCF 1.30
Interest Coverage 4.41

Financial Efficiency

Return on equity (ROE) is -12.28% and return on invested capital (ROIC) is 11.73%.

Return on Equity (ROE) -12.28%
Return on Assets (ROA) 4.88%
Return on Invested Capital (ROIC) 11.73%
Return on Capital Employed (ROCE) 11.50%
Weighted Average Cost of Capital (WACC) 7.68%
Revenue Per Employee 1.16M
Profits Per Employee -87,102
Employee Count2,500
Asset Turnover 0.91
Inventory Turnover 5.80

Taxes

In the past 12 months, Spin Master has paid 25.40 million in taxes.

Income Tax 25.40M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -28.86% in the last 52 weeks. The beta is 0.62, so Spin Master's price volatility has been lower than the market average.

Beta (5Y) 0.62
52-Week Price Change -28.86%
50-Day Moving Average 18.62
200-Day Moving Average 20.03
Relative Strength Index (RSI) 42.30
Average Volume (20 Days) 257,252

Short Selling Information

The latest short interest is 226,720, so 0.65% of the outstanding shares have been sold short.

Short Interest 226,720
Short Previous Month 205,964
Short % of Shares Out 0.65%
Short % of Float 0.67%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Spin Master had revenue of CAD 2.91 billion and -217.75 million in losses. Loss per share was -2.16.

Revenue2.91B
Gross Profit 1.57B
Operating Income 250.42M
Pretax Income -192.35M
Net Income -217.75M
EBITDA 316.02M
EBIT 250.42M
Loss Per Share -2.16
Full Income Statement

Balance Sheet

The company has 154.80 million in cash and 578.86 million in debt, with a net cash position of -424.06 million or -4.22 per share.

Cash & Cash Equivalents 154.80M
Total Debt 578.86M
Net Cash -424.06M
Net Cash Per Share -4.22
Equity (Book Value) 1.64B
Book Value Per Share 16.32
Working Capital 85.71M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 538.66 million and capital expenditures -94.92 million, giving a free cash flow of 443.74 million.

Operating Cash Flow 538.66M
Capital Expenditures -94.92M
Depreciation & Amortization 64.41M
Net Borrowing -217.64M
Free Cash Flow 443.74M
FCF Per Share 4.41
Full Cash Flow Statement

Margins

Gross margin is 53.96%, with operating and profit margins of 8.62% and -7.49%.

Gross Margin 53.96%
Operating Margin 8.62%
Pretax Margin -6.62%
Profit Margin -7.49%
EBITDA Margin 10.87%
EBIT Margin 8.62%
FCF Margin 15.27%

Dividends & Yields

This stock pays an annual dividend of 0.48, which amounts to a dividend yield of 2.61%.

Dividend Per Share 0.48
Dividend Yield 2.61%
Dividend Growth (YoY) n/a
Years of Dividend Growth 4
Payout Ratio n/a
Buyback Yield 4.18%
Shareholder Yield 6.69%
Earnings Yield -11.77%
FCF Yield 23.98%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Spin Master has an Altman Z-Score of 2.46 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.46
Piotroski F-Score 4