Spin Master Corp. (TSX:TOY)
Canada flag Canada · Delayed Price · Currency is CAD
31.09
+0.07 (0.23%)
Feb 21, 2025, 4:00 PM EST

Spin Master Statistics

Total Valuation

Spin Master has a market cap or net worth of CAD 3.19 billion. The enterprise value is 3.79 billion.

Market Cap 3.19B
Enterprise Value 3.79B

Important Dates

The next estimated earnings date is Monday, February 24, 2025.

Earnings Date Feb 24, 2025
Ex-Dividend Date n/a

Share Statistics

Spin Master has 102.55 million shares outstanding. The number of shares has increased by 0.62% in one year.

Current Share Class n/a
Shares Outstanding 102.55M
Shares Change (YoY) +0.62%
Shares Change (QoQ) +1.92%
Owned by Insiders (%) 64.68%
Owned by Institutions (%) 14.40%
Float 32.69M

Valuation Ratios

The trailing PE ratio is 80.18 and the forward PE ratio is 9.43. Spin Master's PEG ratio is 1.57.

PE Ratio 80.18
Forward PE 9.43
PS Ratio 1.13
PB Ratio 1.66
P/TBV Ratio 11.53
P/FCF Ratio 14.60
P/OCF Ratio n/a
PEG Ratio 1.57
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.88, with an EV/FCF ratio of 17.37.

EV / Earnings 91.50
EV / Sales 1.33
EV / EBITDA 10.88
EV / EBIT 15.87
EV / FCF 17.37

Financial Position

The company has a current ratio of 1.14, with a Debt / Equity ratio of 0.40.

Current Ratio 1.14
Quick Ratio 0.83
Debt / Equity 0.40
Debt / EBITDA 2.18
Debt / FCF 3.48
Interest Coverage 4.09

Financial Efficiency

Return on equity (ROE) is 2.17% and return on invested capital (ROIC) is 6.39%.

Return on Equity (ROE) 2.17%
Return on Assets (ROA) 4.59%
Return on Invested Capital (ROIC) 6.39%
Return on Capital Employed (ROCE) 9.96%
Revenue Per Employee 953,095
Profits Per Employee 13,825
Employee Count 3,000
Asset Turnover 0.88
Inventory Turnover 4.93

Taxes

In the past 12 months, Spin Master has paid 43.85 million in taxes.

Income Tax 43.85M
Effective Tax Rate 24.46%

Stock Price Statistics

The stock price has decreased by -9.52% in the last 52 weeks. The beta is 1.79, so Spin Master's price volatility has been higher than the market average.

Beta (5Y) 1.79
52-Week Price Change -9.52%
50-Day Moving Average 32.05
200-Day Moving Average 31.07
Relative Strength Index (RSI) 50.00
Average Volume (20 Days) 56,118

Short Selling Information

The latest short interest is 226,720, so 0.65% of the outstanding shares have been sold short.

Short Interest 226,720
Short Previous Month 205,964
Short % of Shares Out 0.65%
Short % of Float 0.67%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Spin Master had revenue of CAD 2.86 billion and earned 41.47 million in profits. Earnings per share was 0.39.

Revenue 2.86B
Gross Profit 1.47B
Operating Income 239.12M
Pretax Income 66.06M
Net Income 41.47M
EBITDA 302.34M
EBIT 239.12M
Earnings Per Share (EPS) 0.39
Full Income Statement

Balance Sheet

The company has 154.28 million in cash and 760.58 million in debt, giving a net cash position of -606.31 million or -5.91 per share.

Cash & Cash Equivalents 154.28M
Total Debt 760.58M
Net Cash -606.31M
Net Cash Per Share -5.91
Equity (Book Value) 1.92B
Book Value Per Share 18.72
Working Capital 185.08M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 260.06 million and capital expenditures -41.61 million, giving a free cash flow of 218.45 million.

Operating Cash Flow 260.06M
Capital Expenditures -41.61M
Free Cash Flow 218.45M
FCF Per Share 2.13
Full Cash Flow Statement

Margins

Gross margin is 51.38%, with operating and profit margins of 8.36% and 1.45%.

Gross Margin 51.38%
Operating Margin 8.36%
Pretax Margin 2.31%
Profit Margin 1.45%
EBITDA Margin 10.57%
EBIT Margin 8.36%
FCF Margin 7.64%

Dividends & Yields

This stock pays an annual dividend of 0.48, which amounts to a dividend yield of 1.55%.

Dividend Per Share 0.48
Dividend Yield 1.55%
Dividend Growth (YoY) 75.00%
Years of Dividend Growth 3
Payout Ratio 73.94%
Buyback Yield -0.62%
Shareholder Yield 0.93%
Earnings Yield 1.30%
FCF Yield 6.85%
Dividend Details

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Spin Master has an Altman Z-Score of 2.43 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.43
Piotroski F-Score 4