Spin Master Corp. (TSX:TOY)
Canada flag Canada · Delayed Price · Currency is CAD
24.28
+0.27 (1.12%)
May 8, 2025, 4:00 PM EDT

Spin Master Statistics

Total Valuation

Spin Master has a market cap or net worth of CAD 2.47 billion. The enterprise value is 2.99 billion.

Market Cap 2.47B
Enterprise Value 2.99B

Important Dates

The last earnings date was Friday, May 2, 2025.

Earnings Date May 2, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

Spin Master has 101.63 million shares outstanding. The number of shares has increased by 0.21% in one year.

Current Share Class n/a
Shares Outstanding 101.63M
Shares Change (YoY) +0.21%
Shares Change (QoQ) -2.48%
Owned by Insiders (%) 65.42%
Owned by Institutions (%) 18.28%
Float 31.64M

Valuation Ratios

The trailing PE ratio is 15.87 and the forward PE ratio is 8.27.

PE Ratio 15.87
Forward PE 8.27
PS Ratio 0.74
PB Ratio 1.26
P/TBV Ratio 12.44
P/FCF Ratio 5.86
P/OCF Ratio 5.23
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.20, with an EV/FCF ratio of 7.09.

EV / Earnings 18.52
EV / Sales 0.90
EV / EBITDA 6.20
EV / EBIT 8.50
EV / FCF 7.09

Financial Position

The company has a current ratio of 1.11, with a Debt / Equity ratio of 0.38.

Current Ratio 1.11
Quick Ratio 0.78
Debt / Equity 0.38
Debt / EBITDA 1.53
Debt / FCF 1.75
Interest Coverage 5.10

Financial Efficiency

Return on equity (ROE) is 8.29% and return on invested capital (ROIC) is 7.94%.

Return on Equity (ROE) 8.29%
Return on Assets (ROA) 6.19%
Return on Invested Capital (ROIC) 7.94%
Return on Capital Employed (ROCE) 14.26%
Revenue Per Employee 1.10M
Profits Per Employee 53,757
Employee Count 3,000
Asset Turnover 0.93
Inventory Turnover 5.08

Taxes

In the past 12 months, Spin Master has paid 43.85 million in taxes.

Income Tax 43.85M
Effective Tax Rate 24.46%

Stock Price Statistics

The stock price has decreased by -19.76% in the last 52 weeks. The beta is 0.99, so Spin Master's price volatility has been similar to the market average.

Beta (5Y) 0.99
52-Week Price Change -19.76%
50-Day Moving Average 24.36
200-Day Moving Average 29.86
Relative Strength Index (RSI) 54.55
Average Volume (20 Days) 181,727

Short Selling Information

The latest short interest is 226,720, so 0.65% of the outstanding shares have been sold short.

Short Interest 226,720
Short Previous Month 205,964
Short % of Shares Out 0.65%
Short % of Float 0.67%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Spin Master had revenue of CAD 3.31 billion and earned 161.27 million in profits. Earnings per share was 1.53.

Revenue 3.31B
Gross Profit 1.74B
Operating Income 351.58M
Pretax Income 230.84M
Net Income 161.27M
EBITDA 419.42M
EBIT 351.58M
Earnings Per Share (EPS) 1.53
Full Income Statement

Balance Sheet

The company has 219.48 million in cash and 739.23 million in debt, giving a net cash position of -519.75 million or -5.11 per share.

Cash & Cash Equivalents 219.48M
Total Debt 739.23M
Net Cash -519.75M
Net Cash Per Share -5.11
Equity (Book Value) 1.96B
Book Value Per Share 19.23
Working Capital 112.11M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 472.17 million and capital expenditures -50.74 million, giving a free cash flow of 421.43 million.

Operating Cash Flow 472.17M
Capital Expenditures -50.74M
Free Cash Flow 421.43M
FCF Per Share 4.15
Full Cash Flow Statement

Margins

Gross margin is 52.41%, with operating and profit margins of 10.61% and 4.87%.

Gross Margin 52.41%
Operating Margin 10.61%
Pretax Margin 6.96%
Profit Margin 4.87%
EBITDA Margin 12.65%
EBIT Margin 10.61%
FCF Margin 12.71%

Dividends & Yields

This stock pays an annual dividend of 0.48, which amounts to a dividend yield of 2.00%.

Dividend Per Share 0.48
Dividend Yield 2.00%
Dividend Growth (YoY) 100.00%
Years of Dividend Growth 3
Payout Ratio 28.52%
Buyback Yield -0.21%
Shareholder Yield 1.79%
Earnings Yield 6.54%
FCF Yield 17.08%
Dividend Details

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Spin Master has an Altman Z-Score of 2.97 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.97
Piotroski F-Score 4