Topaz Energy Corp. (TSX:TPZ)
Canada · Delayed Price · Currency is CAD 30.77
+0.17 (0.56%)
Aug 11, 2026, 3:59 PM EST
Topaz Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 376.07 | 357.84 | 315.45 | 334.74 | 367.9 | 205.69 | |
Revenue Growth | 8.56% | 13.44% | -5.76% | -9.01% | 78.86% | 110.22% |
Gross Profit | 376.07 | 357.84 | 315.45 | 334.74 | 367.9 | 205.69 |
Selling, General & Admin | 18.29 | 18.15 | 14.94 | 11.58 | 9.96 | 8.34 |
Depreciation & Amortization Expenses | 97.97 | 135.13 | 124.56 | 217.39 | 209.46 | 155.42 |
Other Operating Expenses | 6.2 | 6.53 | 7.35 | 6.9 | 6.37 | 4.25 |
Total Operating Expenses | 122.46 | 159.81 | 146.85 | 235.87 | 225.79 | 168.01 |
Operating Income | 253.62 | 198.03 | 168.6 | 98.88 | 142.12 | 37.68 |
Interest Expense | -25.49 | -26.99 | -28.08 | -29.94 | -14.3 | -3.47 |
Other Non-Operating Income (Expense) | 3 | 21.34 | 3.05 | 13.33 | -1.75 | -5.85 |
Total Non-Operating Income (Expense) | -22.49 | -5.66 | -25.03 | -16.62 | -16.04 | -9.32 |
Pretax Income | 228.12 | 171.04 | 140.52 | 68.93 | 127.82 | 34.22 |
Provision for Income Taxes | 25.93 | 42.3 | 34.86 | 21.29 | 28.46 | 6.65 |
Net Income | 202.2 | 128.74 | 105.66 | 47.64 | 99.36 | 27.56 |
Net Income to Common | 174.82 | 128.74 | 105.66 | 47.64 | 99.36 | 27.56 |
Net Income Growth | 88.10% | 21.85% | 121.76% | -52.05% | 260.45% | 792.33% |
Shares Outstanding (Basic) | 154 | 154 | 147 | 144 | 143 | 124 |
Shares Outstanding (Diluted) | 155 | 154 | 147 | 145 | 143 | 124 |
Shares Change | 2.16% | 4.96% | 1.21% | 1.44% | 15.23% | 37.34% |
EPS (Basic) | 0.94 | 0.84 | 0.72 | 0.33 | 0.70 | 0.22 |
EPS (Diluted) | 0.94 | 0.83 | 0.72 | 0.33 | 0.69 | 0.22 |
EPS Growth | 32.39% | 15.28% | 118.18% | -52.17% | 213.64% | 633.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 191.84 | 178.06 | -161.63 | 246.04 | -36.81 | -757.08 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 1.24 | 1.15 | -1.10 | 1.69 | -0.26 | -6.09 |
Dividends Per Share | 1.370 | 1.350 | 1.300 | 1.220 | 1.100 | 0.850 |
Dividend Growth | 3.01% | 3.85% | 6.56% | 10.91% | 29.41% | 325.00% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 67.44% | 55.34% | 53.45% | 29.54% | 38.63% | 18.32% |
Profit Margin | 53.77% | 35.98% | 33.49% | 14.23% | 27.01% | 13.40% |
FCF Margin | 51.01% | 49.76% | -51.24% | 73.50% | -10.01% | -368.07% |
EBITDA | 351.58 | 333.16 | 293.16 | 316.27 | 351.57 | 193.1 |
EBITDA Margin | 93.49% | 93.10% | 92.93% | 94.48% | 95.56% | 93.88% |
EBIT | 253.62 | 198.03 | 168.6 | 98.88 | 142.12 | 37.68 |
EBIT Margin | 67.44% | 55.34% | 53.45% | 29.54% | 38.63% | 18.32% |
Effective Tax Rate | 11.37% | 24.73% | 24.81% | 30.88% | 22.27% | 19.44% |