Tamarack Valley Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	5,696	3,867	2,498	1,707	2,482	1,567
Market Cap Growth	229.08%	54.83%	46.27%	-31.20%	58.40%	369.46%
Enterprise Value	6,388	4,530	3,228	2,617	3,677	2,051
Last Close Price	12.05	7.98	4.79	3.07	4.46	3.85
PE Ratio	-	-106.38	15.97	18.06	6.03	3.56
Forward PE	11.24	3.53	3.24	7.02	4.76	7.72
PS Ratio	4.23	2.87	1.78	1.21	2.10	2.62
PB Ratio	3.12	2.12	1.18	0.79	1.15	1.24
P/TBV Ratio	3.32	2.12	1.24	0.79	0.96	1.10
P/FCF Ratio	20.08	10.21	6.53	14.83	7.16	14.20
P/OCF Ratio	7.31	4.96	3.00	2.70	3.08	5.26
EV/Sales Ratio	4.74	3.36	2.30	1.86	3.12	3.42
EV/EBITDA Ratio	6.51	8.03	3.38	2.66	3.81	32.97
EV/EBIT Ratio	14.36	134.72	8.77	7.41	6.26	-13.66
EV/FCF Ratio	22.52	11.96	8.44	22.73	10.60	18.59
Debt / Equity Ratio	0.37	0.37	0.35	0.42	0.55	0.38
Debt / EBITDA Ratio	0.95	1.18	0.77	0.93	1.24	7.84
Debt / FCF Ratio	1.76	1.76	1.93	7.92	3.45	4.42
Net Debt / Equity Ratio	0.36	0.36	0.34	0.42	0.55	0.39
Net Debt / EBITDA Ratio	0.94	1.18	0.76	0.92	1.24	7.84
Net Debt / FCF Ratio	1.75	1.75	1.91	7.90	3.45	4.42
Asset Turnover	0.37	0.37	0.34	0.32	0.34	0.36
Quick Ratio	0.65	0.65	0.53	0.38	0.28	0.85
Current Ratio	0.90	0.90	0.78	0.53	0.29	0.93
Return on Equity (ROE)	6.64%	-1.84%	7.55%	9.70%	22.85%	-15.21%
Return on Assets (ROA)	4.81%	0.83%	6.96%	6.54%	13.47%	-4.56%
Return on Invested Capital (ROIC)	5.06%	0.87%	7.32%	6.97%	14.33%	-4.72%
Return on Capital Employed (ROCE)	4.98%	0.98%	9.75%	9.05%	18.91%	-9.38%
Earnings Yield	-0.64%	-0.94%	6.26%	5.54%	16.59%	28.05%
FCF Yield	4.98%	9.80%	15.31%	6.75%	13.97%	7.04%
Dividend Yield	1.34%	1.99%	3.14%	4.89%	2.69%	0.00%
Payout Ratio	-	-211.89%	50.22%	39.69%	14.13%	0.00%
Buyback Yield / Dilution	8.37%	11.40%	2.34%	-20.62%	-28.69%	-61.94%
Total Shareholder Return	9.71%	13.39%	5.47%	-15.74%	-26.00%	-61.94%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.