5N Plus Inc. (TSX:VNP)
Canada flag Canada · Delayed Price · Currency is CAD
26.88
+0.78 (2.99%)
Aug 27, 2026, 4:00 PM EST

5N Plus Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
447.11391.06289.28242.37264.22209.99
Revenue Growth
33.91%35.18%19.36%-8.27%25.83%18.51%
Gross Profit
132.18117.577.8757.5448.5138.78
Operating Income
95.9375.2735.6620.711.2815.19
Net Income
63.250.5714.6715.4-233.11
Earnings Per Share
0.690.560.160.17-0.260.04
EPS Growth
91.65%250.00%-5.88%--41.92%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Specialty Semiconductors
326.8285.4202.33156.48121.9270.66
Performance Materials
120.31105.6686.9585.89142.31139.34
Total
447.11391.06289.28242.37264.22209.99

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55.3959.5722.1434.7142.6935.94
Total Debt
107.45139.99151.61138.64151.4148.75
Net Cash (Debt)
-52.06-80.42-129.46-103.93-108.71-112.81
Net Cash Growth
------
Net Cash Per Share
-0.58-0.89-1.44-1.17-1.23-1.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
23.3167.39-6.8918.9723.7410.27
Capital Expenditures
-28.62-20.15-20.77-17.34-16.06-5.39
Free Cash Flow
-5.347.24-27.651.637.684.89
Free Cash Flow Growth
----78.73%57.19%-82.79%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.56%30.04%26.92%23.74%18.36%18.47%
Operating Margin
21.46%19.25%12.33%8.54%4.27%7.23%
Pretax Margin
19.46%16.80%8.16%7.70%-6.92%4.16%
Profit Margin
14.13%12.93%5.07%6.35%-8.70%1.48%
FCF Margin
-1.19%12.08%-9.56%0.67%2.91%2.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.6422.7731.1316.49-53.42
Forward PE
24.7421.4922.6314.3115.3617.10
P/FCF Ratio
-24.37-155.4824.7334.01
PS Ratio
3.702.941.581.050.720.79