5N Plus Inc. (TSX:VNP)
26.88
+0.78 (2.99%)
Aug 27, 2026, 4:00 PM EST
5N Plus Ratios and Metrics
Market cap in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,347 | 1,578 | 657 | 335 | 257 | 210 | |
Market Cap Growth | 70.13% | 140.19% | 95.98% | 30.45% | 22.27% | -12.84% |
Enterprise Value | 2,421 | 1,709 | 826 | 481 | 412 | 240 |
Last Close Price | 26.10 | 17.72 | 7.38 | 3.78 | 2.91 | 2.38 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 26.64 | 22.77 | 31.13 | 16.49 | - | 53.42 |
Forward PE | 24.74 | 21.49 | 22.63 | 14.31 | 15.36 | 17.10 |
PS Ratio | 3.70 | 2.94 | 1.58 | 1.05 | 0.72 | 0.79 |
PB Ratio | 6.99 | 5.79 | 3.29 | 1.97 | 1.68 | 1.22 |
P/TBV Ratio | 8.14 | 7.03 | 4.33 | 2.90 | 2.74 | 2.03 |
P/FCF Ratio | - | 24.37 | - | 155.48 | 24.73 | 34.01 |
P/OCF Ratio | 70.90 | 17.08 | - | 13.38 | 8.00 | 16.18 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.81 | 3.19 | 1.99 | 1.50 | 1.15 | 0.91 |
EV/EBITDA Ratio | 14.96 | 13.78 | 11.47 | 10.55 | 11.45 | 7.25 |
EV/EBIT Ratio | 17.77 | 16.56 | 16.11 | 17.59 | 26.97 | 12.51 |
EV/FCF Ratio | - | 26.38 | - | 223.02 | 39.62 | 38.89 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.46 | 0.70 | 1.09 | 1.08 | 1.34 | 1.09 |
Debt / EBITDA Ratio | 0.94 | 1.50 | 2.88 | 3.74 | 5.17 | 5.32 |
Debt / FCF Ratio | - | 2.96 | - | 84.90 | 19.72 | 30.45 |
Net Debt / Equity Ratio | 0.22 | 0.40 | 0.93 | 0.81 | 0.96 | 0.83 |
Net Debt / EBITDA Ratio | 0.47 | 0.89 | 2.59 | 3.01 | 4.09 | 4.30 |
Net Debt / FCF Ratio | -9.82 | 1.70 | -4.68 | 63.65 | 14.16 | 23.09 |
Asset Turnover | 0.95 | 0.92 | 0.80 | 0.69 | 0.73 | 0.70 |
Inventory Turnover | 1.86 | 1.81 | 1.74 | 1.92 | 2.37 | 2.11 |
Quick Ratio | 0.83 | 1.02 | 1.09 | 0.85 | 1.29 | 1.28 |
Current Ratio | 2.28 | 2.77 | 3.59 | 2.22 | 2.98 | 3.01 |
Return on Equity (ROE) | 30.95% | 29.92% | 10.96% | 12.76% | -18.47% | 2.44% |
Return on Assets (ROA) | 12.68% | 11.04% | 6.13% | 3.71% | 1.96% | 3.16% |
Return on Invested Capital (ROIC) | 22.89% | 21.15% | 8.85% | 7.52% | 4.80% | 2.82% |
Return on Capital Employed (ROCE) | 26.00% | 20.60% | 11.30% | 7.70% | 4.00% | 4.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.82% | 4.39% | 3.21% | 6.07% | -12.11% | 1.87% |
FCF Yield | -0.32% | 4.10% | -6.05% | 0.64% | 4.04% | 2.94% |
Buyback Yield / Dilution | -0.39% | -0.39% | -0.69% | -0.81% | -6.69% | -0.39% |