5N Plus Inc. (TSX:VNP)

5N Plus Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,835	657	335	257	210	241
Market Cap Growth	183.85%	95.98%	30.45%	22.27%	-12.84%	17.56%
Enterprise Value	1,965	826	481	412	240	282
Last Close Price	20.60	7.38	3.78	2.91	2.38	2.95
PE Ratio	30.17	31.13	16.49	-	53.42	86.60
Forward PE	24.89	22.63	14.31	15.36	17.10	16.94
PS Ratio	3.66	1.58	1.05	0.72	0.79	1.07
PB Ratio	6.90	3.29	1.97	1.68	1.22	1.60
P/TBV Ratio	8.49	4.33	2.90	2.74	2.03	1.74
P/FCF Ratio	48.75	-	155.48	24.73	34.01	6.67
P/OCF Ratio	30.40	-	13.38	8.00	16.18	5.14
EV/Sales Ratio	3.92	1.99	1.50	1.15	0.91	1.25
EV/EBITDA Ratio	16.05	11.47	10.55	11.45	7.25	9.27
EV/EBIT Ratio	20.12	16.11	17.59	26.97	12.51	16.48
EV/FCF Ratio	52.22	-	223.02	39.62	38.89	7.80
Debt / Equity Ratio	0.76	1.09	1.08	1.34	1.09	0.47
Debt / EBITDA Ratio	1.66	2.88	3.74	5.17	5.32	2.21
Debt / FCF Ratio	5.40	-	84.90	19.72	30.45	1.97
Asset Turnover	0.86	0.80	0.69	0.73	0.70	0.78
Inventory Turnover	1.79	1.74	1.92	2.37	2.11	1.87
Quick Ratio	1.15	1.09	0.85	1.29	1.28	2.07
Current Ratio	2.97	3.59	2.22	2.98	3.01	4.13
Return on Equity (ROE)	26.29%	10.96%	12.76%	-18.47%	2.44%	1.85%
Return on Assets (ROA)	10.42%	6.13%	3.71%	1.96%	3.16%	3.68%
Return on Capital (ROIC)	13.91%	7.99%	4.87%	2.57%	4.13%	4.76%
Return on Capital Employed (ROCE)	19.30%	11.30%	7.70%	4.00%	4.90%	7.10%
Earnings Yield	3.34%	3.21%	6.07%	-12.11%	1.87%	1.16%
FCF Yield	2.05%	-6.05%	0.64%	4.04%	2.94%	14.99%
Buyback Yield / Dilution	-0.46%	-0.69%	-0.81%	-6.69%	-0.39%	1.78%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.