Vertiqal Studios Corp. (TSX:VRTS)
0.0100
0.00 (0.00%)
Jun 3, 2026, 1:09 PM EST
Vertiqal Studios Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5.85 | 5.83 | 4.86 | 4.85 | 3.56 | 0.19 | |
Revenue Growth (YoY) | 23.83% | 19.92% | 0.32% | 35.96% | 1806.82% | - |
Cost of Revenue | 3.37 | 3.32 | 1.49 | 1.41 | 1.22 | 0.08 |
Gross Profit | 2.48 | 2.51 | 3.37 | 3.44 | 2.34 | 0.11 |
Selling, General & Admin | 8.55 | 7.77 | 4.92 | 6.35 | 8.38 | 4.46 |
Research & Development | - | - | - | - | - | 0.89 |
Operating Expenses | 10.41 | 9.6 | 6.42 | 9.99 | 12.24 | 6.12 |
Operating Income | -7.94 | -7.09 | -3.04 | -6.55 | -9.9 | -6.02 |
Interest Expense | - | -0.07 | -0.77 | -0.61 | -0.1 | -0.2 |
Interest & Investment Income | 0.12 | 0 | 0.03 | 0 | 0 | 0 |
Currency Exchange Gain (Loss) | 0.01 | -0.09 | -0.01 | -0.03 | -0.09 | -0.01 |
Other Non Operating Income (Expenses) | - | - | -0.06 | -0.03 | -0.18 | -0.01 |
EBT Excluding Unusual Items | -7.81 | -7.24 | -3.85 | -7.22 | -10.27 | -6.23 |
Impairment of Goodwill | - | - | - | -27.18 | - | - |
Gain (Loss) on Sale of Assets | 0.29 | 0.29 | - | - | - | - |
Asset Writedown | -3.13 | -3.13 | -1.22 | -16.21 | -0.99 | -0.17 |
Other Unusual Items | 0.73 | - | 2.69 | -2.65 | -0.04 | -3.18 |
Pretax Income | -9.91 | -10.08 | -2.38 | -53.25 | -11.29 | -9.58 |
Income Tax Expense | 0.41 | 0.41 | -0.02 | -4.24 | -0.59 | - |
Net Income | -10.32 | -10.49 | -2.37 | -49.02 | -10.71 | -9.58 |
Net Income to Common | -10.32 | -10.49 | -2.37 | -49.02 | -10.71 | -9.58 |
Shares Outstanding (Basic) | 773 | 719 | 632 | 507 | 369 | 139 |
Shares Outstanding (Diluted) | 773 | 719 | 632 | 507 | 369 | 139 |
Shares Change (YoY) | 21.27% | 13.83% | 24.67% | 37.23% | 166.67% | 100.79% |
EPS (Basic) | -0.01 | -0.01 | -0.00 | -0.10 | -0.03 | -0.07 |
EPS (Diluted) | -0.01 | -0.01 | -0.00 | -0.10 | -0.03 | -0.07 |
Free Cash Flow | -3.46 | -2.71 | -0.95 | -3.63 | -5.49 | -4.67 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.03 |
Gross Margin | 42.31% | 43.05% | 69.42% | 70.98% | 65.78% | 57.39% |
Operating Margin | -135.66% | -121.58% | -62.56% | -135.09% | -277.76% | -3218.98% |
Profit Margin | -176.40% | -179.95% | -48.65% | -1011.55% | -300.44% | -5124.85% |
Free Cash Flow Margin | -59.09% | -46.55% | -19.58% | -74.93% | -153.89% | -2497.04% |
EBITDA | -6.73 | -6.07 | -2.24 | -4.33 | -8.34 | -5.93 |
EBITDA Margin | -114.99% | -104.09% | -46.15% | -89.35% | -233.86% | - |
D&A For EBITDA | 1.21 | 1.02 | 0.8 | 2.22 | 1.56 | 0.08 |
EBIT | -7.94 | -7.09 | -3.04 | -6.55 | -9.9 | -6.02 |
EBIT Margin | -135.66% | -121.58% | -62.56% | -135.09% | -277.76% | - |
Advertising Expenses | - | 0.11 | 0.08 | 0.89 | 1.62 | 0.39 |