Western Forest Products Inc. (TSX:WEF)
Canada · Delayed Price · Currency is CAD 16.58
+0.49 (3.05%)
Jun 9, 2026, 4:00 PM EST
Western Forest Products Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 925.5 | 986.5 | 1,064 | 1,018 | 1,444 | 1,418 | |
Revenue Growth (YoY) | -14.85% | -7.27% | 4.56% | -29.54% | 1.85% | 46.93% |
Cost of Revenue | 1,017 | 1,062 | 1,067 | 1,058 | 1,313 | 1,113 |
Gross Profit | -91.1 | -75.4 | -3.4 | -40.6 | 131.2 | 305.2 |
Selling, General & Admin | 43.6 | 43 | 43 | 42.8 | 44.5 | 57.8 |
Total Operating Expenses | 43.6 | 43 | 43 | 42.8 | 44.5 | 57.8 |
Operating Income | -138.8 | -98.7 | -45.4 | -92.1 | 84.3 | 267.1 |
Interest Income | - | - | - | - | -0.1 | 1.9 |
Interest Expense | -16.5 | -15.5 | -6.7 | -3 | - | - |
Other Non-Operating Income (Expense) | 4.1 | -19.7 | -1 | 8.7 | 2.4 | -19.7 |
Total Non-Operating Income (Expense) | -12.4 | -35.2 | -7.7 | 5.7 | 2.3 | -17.8 |
Pretax Income | -155.3 | -114.2 | -52.1 | -95.1 | 84.4 | 265.2 |
Provision for Income Taxes | -78.4 | -63.6 | -35.2 | -50 | 45.2 | 124.8 |
Net Income | -133.5 | -82.4 | -34.5 | -70.1 | 61.8 | 202.8 |
Minority Interest in Earnings | -3 | -2.6 | -4.1 | -1.6 | 0.1 | 1.4 |
Net Income to Common | -113.1 | -79.8 | -30.4 | -68.5 | 61.7 | 201.4 |
Net Income Growth | - | - | - | - | -69.36% | 508.46% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 12 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 12 |
Shares Change (YoY) | - | - | - | -2.58% | -10.05% | -1.71% |
EPS (Basic) | -10.71 | -7.56 | -2.88 | -6.60 | 5.70 | 16.80 |
EPS (Diluted) | -10.71 | -7.56 | -2.88 | -6.60 | 5.70 | 16.80 |
EPS Growth | - | - | - | - | -66.07% | 522.22% |
Free Cash Flow | -12.6 | -14 | -13.3 | -78.2 | -56.8 | 248.5 |
Free Cash Flow Growth | - | - | - | - | - | 302.75% |
Free Cash Flow Per Share | -1.19 | -1.33 | -1.26 | -7.41 | -5.24 | 20.62 |
Dividends Per Share | - | - | - | 1.125 | 1.425 | 1.200 |
Dividend Growth | - | - | - | -21.05% | 18.75% | 77.78% |
Gross Margin | -9.84% | -7.64% | -0.32% | -3.99% | 9.09% | 21.53% |
Operating Margin | -15.00% | -10.01% | -4.27% | -9.05% | 5.84% | 18.84% |
Profit Margin | -14.42% | -8.35% | -3.24% | -6.89% | 4.28% | 14.30% |
FCF Margin | -1.36% | -1.42% | -1.25% | -7.69% | -3.93% | 17.53% |
EBITDA | -89.4 | -48.4 | 9.3 | -38.4 | 134.5 | 318 |
EBITDA Margin | -9.66% | -4.91% | 0.87% | -3.77% | 9.31% | 22.43% |
EBIT | -138.8 | -98.7 | -45.4 | -92.1 | 84.3 | 267.1 |
EBIT Margin | -15.00% | -10.01% | -4.27% | -9.05% | 5.84% | 18.84% |
Effective Tax Rate | 50.48% | 55.69% | 67.56% | 52.58% | 53.55% | 47.06% |