Wajax Corporation (TSX:WJX)

Wajax Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2,145	2,098	2,155	1,963	1,637
Revenue Growth (YoY)	2.27%	-2.65%	9.77%	19.88%	15.09%
Cost of Revenue	1,734	1,684	1,704	1,573	1,305
Gross Profit	411.73	413.78	450.63	390.31	331.85
Selling, General & Admin	296.83	311.52	313.89	276.46	239.55
Other Operating Expenses	8.18	5.77	-	-	-
Total Operating Expenses	305.01	317.29	313.89	276.46	239.55
Operating Income	106.72	96.5	136.75	113.86	92.3
Interest Expense	-29.01	-38.18	-27.1	-17.35	-19.13
Total Non-Operating Income (Expense)	-29.01	-38.18	-27.1	-17.35	-19.13
Pretax Income	77.71	58.31	109.64	96.51	73.17
Provision for Income Taxes	20.24	15.52	28.65	24.1	19.92
Net Income	57.47	42.79	80.99	72.41	53.25
Net Income to Common	57.47	42.79	80.99	72.41	53.25
Net Income Growth	34.29%	-47.16%	11.85%	35.98%	68.22%
Shares Outstanding (Basic)	22	22	22	21	21
Shares Outstanding (Diluted)	22	22	22	22	22
Shares Change (YoY)	0.23%	-0.37%	0.34%	0.77%	7.52%
EPS (Basic)	2.64	1.97	3.77	3.38	2.50
EPS (Diluted)	2.58	1.93	3.64	3.26	2.42
EPS Growth	33.68%	-46.98%	11.66%	34.71%	56.13%
Free Cash Flow	184.94	66.27	-97.98	59.91	184.21
Free Cash Flow Growth	179.06%	-	-	-67.48%	64.03%
Free Cash Flow Per Share	8.32	2.99	-4.40	2.70	8.36
Dividends Per Share	1.400	1.400	1.320	1.000	1.000
Dividend Growth	-	6.06%	32.00%	-	-
Gross Margin	19.19%	19.73%	20.91%	19.89%	20.27%
Operating Margin	4.97%	4.60%	6.35%	5.80%	5.64%
Profit Margin	2.68%	2.04%	3.76%	3.69%	3.25%
FCF Margin	8.62%	3.16%	-4.55%	3.05%	11.25%
EBITDA	169.3	158.67	195.32	169.34	147.7
EBITDA Margin	7.89%	7.56%	9.06%	8.63%	9.02%
EBIT	106.72	96.5	136.75	113.86	92.3
EBIT Margin	4.97%	4.60%	6.35%	5.80%	5.64%
Effective Tax Rate	26.04%	26.61%	26.13%	24.98%	27.23%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.