Wajax Corporation (TSX:WJX)
29.54
+0.33 (1.13%)
Jun 15, 2026, 4:00 PM EST
Wajax Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,092 | 2,145 | 2,098 | 2,155 | 1,963 | 1,637 | |
Revenue Growth (YoY) | -3.59% | 2.27% | -2.65% | 9.78% | 19.88% | 15.09% |
Cost of Revenue | 1,683 | 1,734 | 1,684 | 1,704 | 1,573 | 1,305 |
Gross Profit | 409.18 | 411.73 | 413.78 | 450.63 | 390.31 | 331.85 |
Selling, General & Admin | 291.7 | 296.83 | 311.52 | 313.89 | 276.46 | 239.55 |
Other Operating Expenses | 8.18 | 8.18 | 5.77 | - | - | - |
Total Operating Expenses | 299.88 | 305.01 | 317.29 | 313.89 | 276.46 | 239.55 |
Operating Income | 109.29 | 106.72 | 96.5 | 136.75 | 113.86 | 92.3 |
Interest Expense | -25.07 | -29.01 | -38.18 | -27.1 | -17.35 | -19.13 |
Total Non-Operating Income (Expense) | -25.07 | -29.01 | -38.18 | -27.1 | -17.35 | -19.13 |
Pretax Income | 84.22 | 77.71 | 58.31 | 109.64 | 96.51 | 73.17 |
Provision for Income Taxes | 22.04 | 20.24 | 15.52 | 28.65 | 24.1 | 19.92 |
Net Income | 62.18 | 57.47 | 42.79 | 80.99 | 72.41 | 53.25 |
Net Income to Common | 62.18 | 57.47 | 42.79 | 80.99 | 72.41 | 53.25 |
Net Income Growth | 50.99% | 34.29% | -47.16% | 11.85% | 35.98% | 68.22% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 21 | 21 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | 0.30% | 0.23% | -0.37% | 0.34% | 0.77% | 7.52% |
EPS (Basic) | 2.86 | 2.64 | 1.97 | 3.77 | 3.38 | 2.50 |
EPS (Diluted) | 2.80 | 2.58 | 1.93 | 3.64 | 3.26 | 2.42 |
EPS Growth | 48.94% | 33.68% | -46.98% | 11.66% | 34.71% | 56.13% |
Free Cash Flow | 205.76 | 184.94 | 66.27 | -97.98 | 59.91 | 184.21 |
Free Cash Flow Growth | 11.26% | 179.06% | - | - | -67.48% | 64.03% |
Free Cash Flow Per Share | 9.23 | 8.32 | 2.99 | -4.40 | 2.70 | 8.36 |
Dividends Per Share | 1.400 | 1.400 | 1.400 | 1.320 | 1.000 | 1.000 |
Dividend Growth | - | - | 6.06% | 32.00% | - | - |
Gross Margin | 19.56% | 19.19% | 19.73% | 20.91% | 19.89% | 20.27% |
Operating Margin | 5.22% | 4.97% | 4.60% | 6.35% | 5.80% | 5.64% |
Profit Margin | 2.97% | 2.68% | 2.04% | 3.76% | 3.69% | 3.25% |
FCF Margin | 9.83% | 8.62% | 3.16% | -4.55% | 3.05% | 11.25% |
EBITDA | 171.71 | 169.3 | 158.67 | 195.32 | 169.34 | 147.7 |
EBITDA Margin | 8.21% | 7.89% | 7.56% | 9.06% | 8.63% | 9.02% |
EBIT | 109.29 | 106.72 | 96.5 | 136.75 | 113.86 | 92.3 |
EBIT Margin | 5.22% | 4.97% | 4.60% | 6.35% | 5.80% | 5.64% |
Effective Tax Rate | 26.17% | 26.04% | 26.61% | 26.13% | 24.98% | 27.22% |