Wajax Corporation (TSX:WJX)

Paycor HCM Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	518	457	651	424	520	342
Market Cap Growth	-45.93%	-29.77%	53.56%	-18.47%	51.77%	15.60%
Enterprise Value	1,046	1,058	1,175	731	854	748
Last Close Price	23.81	20.23	27.69	17.16	20.11	13.55
PE Ratio	12.81	10.68	8.03	5.85	9.76	10.82
Forward PE	9.12	8.21	7.92	6.91	8.84	9.48
PS Ratio	0.24	0.22	0.30	0.22	0.32	0.24
PB Ratio	1.01	0.89	1.31	0.94	1.33	1.05
P/TBV Ratio	1.56	1.39	2.13	1.52	2.38	1.46
P/FCF Ratio	5.24	7.48	-	7.07	2.82	3.05
P/OCF Ratio	4.77	6.53	-	6.13	2.73	2.88
PEG Ratio	-	0.56	0.56	0.56	0.56	0.56
EV/Sales Ratio	0.48	0.51	0.55	0.37	0.52	0.53
EV/EBITDA Ratio	6.98	9.06	7.82	5.79	8.85	13.24
EV/EBIT Ratio	10.22	10.35	8.59	6.42	10.13	15.98
EV/FCF Ratio	10.57	17.33	-	12.20	4.64	6.66
Debt / Equity Ratio	1.02	1.07	1.01	0.67	0.83	1.17
Debt / EBITDA Ratio	3.52	3.67	2.79	1.97	2.60	4.71
Debt / FCF Ratio	5.33	8.98	-	5.06	1.75	3.38
Asset Turnover	1.40	1.39	1.58	1.68	1.59	1.40
Inventory Turnover	2.45	2.54	3.07	3.63	3.28	2.75
Quick Ratio	0.76	0.68	0.80	0.72	0.75	0.88
Current Ratio	2.16	1.95	2.16	1.67	1.85	2.35
Return on Equity (ROE)	8.09%	8.49%	17.12%	17.25%	14.88%	9.85%
Return on Assets (ROA)	4.13%	4.23%	6.28%	6.11%	5.11%	2.89%
Return on Capital (ROIC)	6.13%	6.21%	9.77%	9.72%	7.44%	4.10%
Return on Capital Employed (ROCE)	10.00%	10.30%	13.80%	15.50%	11.80%	6.70%
Earnings Yield	7.95%	9.37%	12.45%	17.09%	10.25%	9.25%
FCF Yield	19.09%	13.37%	-15.06%	14.14%	35.45%	32.80%
Dividend Yield	5.93%	6.92%	4.77%	5.83%	4.97%	7.38%
Payout Ratio	75.30%	69.99%	32.92%	29.57%	39.56%	63.27%
Buyback Yield / Dilution	0.58%	0.37%	-0.34%	-0.77%	-7.52%	-0.35%
Total Shareholder Return	6.51%	7.29%	4.43%	5.06%	-2.54%	7.03%

Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.