Wheaton Precious Metals Corp. (TSX:WPM)
180.27
+2.03 (1.14%)
Jun 2, 2026, 4:00 PM EST
Wheaton Precious Metals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,746 | 2,315 | 1,285 | 1,016 | 1,065 | 1,202 | |
Revenue Growth (YoY) | 88.29% | 80.17% | 26.43% | -4.60% | -11.37% | 9.62% |
Cost of Revenue | 389.67 | 339.06 | 235.11 | 228.17 | 267.62 | 287.95 |
Gross Profit | 2,356 | 1,976 | 1,050 | 787.87 | 797.43 | 913.72 |
Selling, General & Admin | 86.19 | 90.01 | 72.89 | 68.17 | 62.19 | 60.99 |
Depreciation & Amortization Expenses | 304.05 | 303.89 | 246.94 | 214.43 | 231.95 | 254.79 |
Other Operating Expenses | - | - | 108.86 | - | -8.61 | -162.49 |
Total Operating Expenses | 390.24 | 393.9 | 428.7 | 282.6 | 285.53 | 153.29 |
Operating Income | 1,966 | 1,582 | 620.83 | 505.27 | 511.9 | 760.43 |
Interest Expense | -5.72 | -5.76 | -5.55 | -5.51 | -5.59 | -5.82 |
Other Non-Operating Income (Expense) | 132.4 | 122.19 | 29.06 | 39.3 | 163.32 | - |
Total Non-Operating Income (Expense) | 126.68 | 116.43 | 23.51 | 33.79 | 157.73 | -5.82 |
Pretax Income | 2,092 | 1,698 | 644.34 | 539.06 | 669.64 | 754.62 |
Provision for Income Taxes | 292.65 | 226.35 | 115.2 | 1.41 | 0.51 | 0.27 |
Net Income | 1,800 | 1,472 | 529.14 | 537.64 | 669.13 | 754.89 |
Net Income to Common | 1,800 | 1,472 | 529.14 | 537.64 | 669.13 | 754.89 |
Net Income Growth | 190.72% | 178.13% | -1.58% | -19.65% | -11.36% | 48.66% |
Shares Outstanding (Basic) | 454 | 454 | 453 | 453 | 452 | 450 |
Shares Outstanding (Diluted) | 455 | 455 | 454 | 453 | 452 | 451 |
Shares Change (YoY) | 0.11% | 0.13% | 0.14% | 0.25% | 0.26% | 0.24% |
EPS (Basic) | 3.96 | 3.24 | 1.17 | 1.19 | 1.48 | 1.68 |
EPS (Diluted) | 3.96 | 3.24 | 1.17 | 1.19 | 1.48 | 1.67 |
EPS Growth | 190.53% | 177.85% | -1.77% | -19.81% | -11.60% | 48.32% |
Shares Outstanding | 454.1 | 454.03 | 453.68 | 453.07 | 452.32 | 450.86 |
Free Cash Flow | 2,310 | 1,905 | 1,028 | 750.81 | 743.42 | 845.15 |
Free Cash Flow Growth | 21.26% | 85.39% | 36.86% | 0.99% | -12.04% | 10.41% |
Free Cash Flow Per Share | 5.08 | 4.19 | 2.26 | 1.66 | 1.64 | 1.87 |
Dividends Per Share | 0.690 | 0.660 | 0.620 | 0.600 | 0.600 | 0.570 |
Dividend Growth | 4.54% | 6.45% | 3.33% | - | 5.26% | 35.71% |
Gross Margin | 85.81% | 85.35% | 81.70% | 77.54% | 74.87% | 76.04% |
Operating Margin | 71.59% | 68.33% | 48.33% | 49.73% | 48.06% | 63.28% |
Profit Margin | 65.55% | 63.58% | 41.19% | 52.92% | 62.83% | 62.78% |
FCF Margin | 84.13% | 82.30% | 79.99% | 73.90% | 69.80% | 70.33% |
EBITDA | 2,271 | 1,887 | 869.14 | 721.2 | 745.44 | 1,017 |
EBITDA Margin | 82.72% | 81.52% | 67.66% | 70.98% | 69.99% | 84.64% |
EBIT | 1,966 | 1,582 | 620.83 | 505.27 | 511.9 | 760.43 |
EBIT Margin | 71.59% | 68.33% | 48.33% | 49.73% | 48.06% | 63.28% |
Effective Tax Rate | 13.99% | 13.33% | 17.88% | 0.26% | 0.08% | 0.04% |