Wheaton Precious Metals Corp. (TSX:WPM)

Wheaton Precious Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2,746	2,315	1,285	1,016	1,065	1,202
Revenue Growth (YoY)	88.28%	80.17%	26.43%	-4.60%	-11.37%	9.62%
Cost of Revenue	389.67	339.06	235.11	228.17	267.62	287.95
Gross Profit	2,356	1,976	1,050	787.87	797.43	913.72
Selling, General & Admin	44.8	45.6	39.66	37.12	34.72	34.37
Other Operating Expenses	1.41	1.17	1.01	1.05	1.12	0.75
Operating Expenses	380.7	383.16	419.74	275.34	279.23	152.46
Operating Income	1,975	1,592	629.79	512.53	518.2	761.26
Interest Expense	-0.44	-0.43	-0.28	-0.21	-0.09	-0.35
Interest & Investment Income	41.75	37.78	27.01	37.18	6.77	0.46
Currency Exchange Gain (Loss)	-3.49	-6.28	2.1	0.05	0.89	-0.28
Other Non Operating Income (Expenses)	-4.86	-11.11	-14.27	-15.49	-10.97	-10.11
EBT Excluding Unusual Items	2,008	1,612	644.34	534.06	514.8	750.98
Gain (Loss) on Sale of Investments	-1.55	-	-	-0.03	-1.03	-2.1
Gain (Loss) on Sale of Assets	85.72	85.72	-	5.03	155.87	-
Other Unusual Items	-	-	-	-	-	5.73
Pretax Income	2,092	1,698	644.34	539.06	669.64	754.62
Income Tax Expense	292.65	226.35	115.2	1.41	0.51	-0.27
Net Income	1,800	1,472	529.14	537.64	669.13	754.89
Net Income to Common	1,800	1,472	529.14	537.64	669.13	754.89
Net Income Growth	190.72%	178.13%	-1.58%	-19.65%	-11.36%	48.66%
Shares Outstanding (Basic)	454	454	453	453	452	450
Shares Outstanding (Diluted)	455	455	454	453	452	451
Shares Change (YoY)	0.11%	0.13%	0.14%	0.25%	0.26%	0.24%
EPS (Basic)	3.96	3.24	1.17	1.19	1.48	1.68
EPS (Diluted)	3.96	3.24	1.17	1.19	1.48	1.67
EPS Growth	190.49%	177.85%	-1.77%	-19.81%	-11.60%	48.32%
Free Cash Flow	1,003	563.61	399.35	86.28	590	322.75
Free Cash Flow Per Share	2.21	1.24	0.88	0.19	1.30	0.71
Dividend Per Share	0.690	0.660	0.620	0.600	0.600	0.570
Dividend Growth	9.52%	6.45%	3.33%	-	5.26%	35.71%
Gross Margin	85.81%	85.35%	81.70%	77.54%	74.87%	76.04%
Operating Margin	71.94%	68.80%	49.02%	50.44%	48.66%	63.35%
Profit Margin	65.55%	63.58%	41.19%	52.91%	62.83%	62.82%
Free Cash Flow Margin	36.54%	24.35%	31.09%	8.49%	55.40%	26.86%
EBITDA	2,281	1,898	986.95	728.46	743.13	860.47
EBITDA Margin	83.07%	81.98%	76.83%	71.69%	69.77%	71.61%
D&A For EBITDA	305.46	305.17	357.16	215.93	224.93	99.22
EBIT	1,975	1,592	629.79	512.53	518.2	761.26
EBIT Margin	71.94%	68.80%	49.02%	50.44%	48.66%	63.35%
Effective Tax Rate	13.99%	13.33%	17.88%	0.26%	0.08%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.