Wheaton Precious Metals Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	92,503	73,261	36,706	29,613	23,912	24,457
Market Cap Growth	84.24%	99.59%	23.95%	23.84%	-2.23%	2.40%
Enterprise Value	90,933	71,660	35,776	28,493	23,235	23,990
Last Close Price	203.68	161.11	80.19	64.08	51.18	51.70
PE Ratio	45.89	36.31	48.21	41.71	26.40	25.60
Forward PE	28.16	31.58	28.55	37.92	32.65	31.04
PS Ratio	29.15	23.09	19.86	22.07	16.59	16.08
PB Ratio	7.76	6.15	3.51	3.21	2.63	3.09
P/TBV Ratio	7.76	6.15	3.52	3.21	2.63	3.09
P/FCF Ratio	119.70	94.80	63.88	259.88	29.95	59.88
P/OCF Ratio	35.42	28.05	24.83	29.87	23.77	22.87
PEG Ratio	1.76	1.24	1.14	9.96	6.53	6.21
EV/Sales Ratio	28.65	22.58	19.36	21.24	16.12	15.78
EV/EBITDA Ratio	34.95	27.54	25.19	29.62	23.10	22.03
EV/EBIT Ratio	41.65	32.82	39.48	42.10	33.13	24.90
EV/FCF Ratio	117.67	92.73	62.26	250.06	29.10	58.74
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0	0
Debt / EBITDA Ratio	0.00	0.00	0.01	0.01	0.00	0.00
Debt / FCF Ratio	0.01	0.01	0.01	0.07	0.00	0.01
Net Debt / Equity Ratio	-0.13	-0.13	-0.11	-0.08	-0.10	-0.04
Net Debt / EBITDA Ratio	-0.60	-0.60	-0.82	-0.74	-0.93	-0.26
Net Debt / FCF Ratio	-2.03	-2.03	-2.04	-6.26	-1.18	-0.69
Asset Turnover	0.28	0.28	0.18	0.15	0.16	0.20
Inventory Turnover	-	-	-	38.34	27.82	-
Quick Ratio	7.76	7.76	27.94	21.57	22.99	8.00
Current Ratio	7.79	7.79	28.07	21.76	23.44	8.41
Return on Equity (ROE)	18.45%	18.45%	7.43%	7.85%	10.32%	12.62%
Return on Assets (ROA)	12.03%	12.03%	5.45%	4.64%	4.96%	7.77%
Return on Invested Capital (ROIC)	19.05%	19.73%	8.02%	8.20%	8.59%	12.96%
Return on Capital Employed (ROCE)	17.80%	17.80%	8.50%	7.30%	7.70%	12.10%
Earnings Yield	2.18%	2.75%	2.07%	2.40%	3.79%	3.91%
FCF Yield	0.84%	1.05%	1.57%	0.39%	3.34%	1.67%
Dividend Yield	0.51%	0.56%	1.11%	1.24%	1.59%	1.40%
Payout Ratio	20.14%	20.14%	52.74%	49.31%	35.43%	28.88%
Buyback Yield / Dilution	-0.13%	-0.13%	-0.14%	-0.25%	-0.26%	-0.24%
Total Shareholder Return	0.39%	0.44%	0.97%	0.99%	1.33%	1.15%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.