Wheaton Precious Metals Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	88,477	73,261	36,706	29,613	23,912	24,457
Market Cap Growth	72.17%	99.59%	23.95%	23.84%	-2.23%	2.40%
Enterprise Value	85,467	71,660	35,776	28,493	23,235	23,990
Last Close Price	194.83	161.11	80.19	64.08	51.18	51.70
PE Ratio	35.27	36.31	48.21	41.71	26.40	25.60
Forward PE	23.26	31.58	28.55	37.92	32.65	31.04
PS Ratio	23.09	23.09	19.86	22.07	16.59	16.08
PB Ratio	6.86	6.15	3.51	3.21	2.63	3.09
P/TBV Ratio	6.86	6.15	3.52	3.21	2.63	3.09
P/FCF Ratio	63.18	94.80	63.88	259.88	29.95	59.88
P/OCF Ratio	27.44	28.05	24.83	29.87	23.77	22.87
PEG Ratio	2.19	2.46	1.14	9.96	6.53	6.21
EV/Sales Ratio	22.30	22.58	19.36	21.24	16.12	15.78
EV/EBITDA Ratio	26.85	27.54	25.19	29.62	23.10	22.03
EV/EBIT Ratio	31.00	32.82	39.48	42.10	33.13	24.90
EV/FCF Ratio	61.03	92.73	62.26	250.06	29.10	58.74
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0	0
Debt / EBITDA Ratio	0.00	0.00	0.01	0.01	0.00	0.00
Debt / FCF Ratio	0.01	0.01	0.01	0.07	0.00	0.01
Net Debt / Equity Ratio	-0.23	-0.13	-0.11	-0.08	-0.10	-0.04
Net Debt / EBITDA Ratio	-0.95	-0.60	-0.82	-0.74	-0.93	-0.26
Net Debt / FCF Ratio	-2.15	-2.03	-2.04	-6.26	-1.18	-0.69
Asset Turnover	0.31	0.28	0.18	0.15	0.16	0.20
Inventory Turnover	-	-	-	38.34	27.82	-
Quick Ratio	4.53	7.76	27.94	21.57	22.99	8.00
Current Ratio	4.53	7.79	28.07	21.76	23.44	8.41
Return on Equity (ROE)	21.54%	18.45%	7.43%	7.85%	10.32%	12.62%
Return on Assets (ROA)	14.04%	12.03%	5.45%	4.64%	4.96%	7.77%
Return on Invested Capital (ROIC)	23.23%	19.73%	8.02%	8.20%	8.59%	12.96%
Return on Capital Employed (ROCE)	21.10%	17.80%	8.50%	7.30%	7.70%	12.10%
Earnings Yield	2.84%	2.75%	2.07%	2.40%	3.79%	3.91%
FCF Yield	1.58%	1.05%	1.57%	0.39%	3.34%	1.67%
Dividend Yield	0.55%	0.56%	1.11%	1.24%	1.59%	1.40%
Payout Ratio	16.47%	20.14%	52.74%	49.31%	35.43%	28.88%
Buyback Yield / Dilution	-0.11%	-0.13%	-0.14%	-0.25%	-0.26%	-0.24%
Total Shareholder Return	0.43%	0.44%	0.97%	0.99%	1.33%	1.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.