WSP Global Inc. (TSX: WSP)

WSP Global Income Statement

Financials in millions CAD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	14,437	11,933	10,279	8,804	8,916
Revenue Growth (YoY)	20.99%	16.09%	16.76%	-1.26%	12.75%
Cost of Revenue	12,261	2,976	2,410	1,945	2,030
Gross Profit	2,177	8,957	7,870	6,859	6,886
Selling, General & Admin	980.4	6,680	5,851	5,222	5,177
Other Operating Expenses	-81	1,371	1,264	1,082	1,157
Operating Expenses	980.4	8,050	7,116	6,304	6,334
Operating Income	1,196	883.2	766.8	574.3	564.7
Interest Income	12.6	5.8	2.4	5.2	4.7
Interest Expense	249.7	119.4	80.6	93.9	127.2
Other Expense / Income	217.3	185	44	101.1	55.6
Pretax Income	715.2	587.5	645.1	385.9	385.8
Income Tax	191.9	152.8	171	108.5	100.1
Net Income	550	431.8	473.6	276	286.5
Net Income Growth	27.37%	-8.83%	71.59%	-3.66%	15.48%
Shares Outstanding (Basic)	125	120	116	110	105
Shares Outstanding (Diluted)	125	121	117	110	106
Shares Change	3.51%	3.26%	6.02%	4.40%	1.17%
EPS (Basic)	4.41	3.59	4.07	2.51	2.72
EPS (Diluted)	4.40	3.58	4.05	2.50	2.71
EPS Growth	22.91%	-11.60%	62.00%	-7.75%	13.87%
Free Cash Flow	632.3	648.3	938.9	1,032	665.3
Free Cash Flow Per Share	5.06	5.37	8.03	9.36	6.30
Gross Margin	15.08%	75.06%	76.56%	77.91%	77.23%
Operating Margin	8.29%	7.40%	7.46%	6.52%	6.33%
Profit Margin	3.81%	3.62%	4.61%	3.13%	3.21%
Free Cash Flow Margin	4.38%	5.43%	9.13%	11.72%	7.46%
Effective Tax Rate	26.83%	26.01%	26.51%	28.12%	25.95%
EBITDA	1,870	1,460	1,285	1,051	1,018
EBITDA Margin	12.95%	12.23%	12.50%	11.93%	11.42%
Depreciation & Amortization	673.2	576.5	518.5	476.3	453.4
EBIT	1,196	883.2	766.8	574.3	564.7
EBIT Margin	8.29%	7.40%	7.46%	6.52%	6.33%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.