WSP Global Inc. (TSX: WSP)
Canada
· Delayed Price · Currency is CAD 206.04
-11.61 (-5.33%)
May 16, 2024, 4:00 PM EDT
WSP Global Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14,437 | 11,933 | 10,279 | 8,804 | 8,916 | 7,908 | 6,942 | 6,380 | 6,064 | 2,902 | Upgrade
|
| Revenue Growth (YoY) | 20.99% | 16.09% | 16.76% | -1.26% | 12.75% | 13.91% | 8.82% | 5.20% | 108.93% | 43.97% | Upgrade
|
| Cost of Revenue | 12,261 | 2,976 | 2,410 | 1,945 | 2,030 | 2,146 | 1,813 | 1,711 | 1,792 | 552.5 | Upgrade
|
| Gross Profit | 2,177 | 8,957 | 7,870 | 6,859 | 6,886 | 5,762 | 5,129 | 4,668 | 4,272 | 2,350 | Upgrade
|
| Selling, General & Admin | 980.4 | 6,680 | 5,851 | 5,222 | 5,177 | 4,567 | 4,113 | 3,704 | 3,420 | 1,763 | Upgrade
|
| Other Operating Expenses | -81 | 1,371 | 1,264 | 1,082 | 1,157 | 732.7 | 642.4 | 630.1 | 558.2 | 426.6 | Upgrade
|
| Operating Expenses | 980.4 | 8,050 | 7,116 | 6,304 | 6,334 | 5,300 | 4,755 | 4,335 | 3,978 | 2,189 | Upgrade
|
| Operating Income | 1,196 | 883.2 | 766.8 | 574.3 | 564.7 | 461.9 | 373.5 | 303 | 290.5 | 94.3 | Upgrade
|
| Interest Income | 12.6 | 5.8 | 2.4 | 5.2 | 4.7 | 3.8 | 4.2 | 1.7 | 1.8 | 1.3 | Upgrade
|
| Interest Expense | 249.7 | 119.4 | 80.6 | 93.9 | 127.2 | 56.2 | 40.3 | 33.5 | 36 | 13.7 | Upgrade
|
| Other Expense / Income | 217.3 | 185 | 44 | 101.1 | 55.6 | 80.9 | 22 | 5 | -4.3 | -6.2 | Upgrade
|
| Pretax Income | 715.2 | 587.5 | 645.1 | 385.9 | 385.8 | 329.3 | 315.4 | 265.8 | 260.4 | 87.5 | Upgrade
|
| Income Tax | 191.9 | 152.8 | 171 | 108.5 | 100.1 | 80.5 | 102.1 | 67.1 | 71.8 | 25.3 | Upgrade
|
| Net Income | 550 | 431.8 | 473.6 | 276 | 286.5 | 248.1 | 213.3 | 199.1 | 188.8 | 62.8 | Upgrade
|
| Net Income Growth | 27.37% | -8.83% | 71.59% | -3.66% | 15.48% | 16.32% | 7.13% | 5.46% | 200.64% | -12.41% | Upgrade
|
| Shares Outstanding (Basic) | 125 | 120 | 116 | 110 | 105 | 104 | 102 | 101 | 92 | 64 | Upgrade
|
| Shares Outstanding (Diluted) | 125 | 121 | 117 | 110 | 106 | 104 | 103 | 101 | 92 | 64 | Upgrade
|
| Shares Change | 3.51% | 3.26% | 6.02% | 4.40% | 1.17% | 1.77% | 1.64% | 9.31% | 44.20% | 23.49% | Upgrade
|
| EPS (Basic) | 4.41 | 3.59 | 4.07 | 2.51 | 2.72 | 2.38 | 2.08 | 1.97 | 2.05 | 0.98 | Upgrade
|
| EPS (Diluted) | 4.40 | 3.58 | 4.05 | 2.50 | 2.71 | 2.38 | 2.08 | 1.97 | 2.05 | 0.98 | Upgrade
|
| EPS Growth | 22.91% | -11.60% | 62.00% | -7.75% | 13.87% | 14.42% | 5.58% | -3.90% | 109.18% | -28.99% | Upgrade
|
| Free Cash Flow | 632.3 | 648.3 | 938.9 | 1,032 | 665.3 | 542.9 | 291.3 | 242.4 | 99.1 | 178.9 | Upgrade
|
| Free Cash Flow Per Share | 5.06 | 5.37 | 8.03 | 9.36 | 6.30 | 5.20 | 2.84 | 2.40 | 1.07 | 2.79 | Upgrade
|
| Gross Margin | 15.08% | 75.06% | 76.56% | 77.91% | 77.23% | 72.86% | 73.88% | 73.18% | 70.45% | 80.96% | Upgrade
|
| Operating Margin | 8.29% | 7.40% | 7.46% | 6.52% | 6.33% | 5.84% | 5.38% | 4.75% | 4.79% | 3.25% | Upgrade
|
| Profit Margin | 3.81% | 3.62% | 4.61% | 3.13% | 3.21% | 3.14% | 3.07% | 3.12% | 3.11% | 2.16% | Upgrade
|
| Free Cash Flow Margin | 4.38% | 5.43% | 9.13% | 11.72% | 7.46% | 6.87% | 4.20% | 3.80% | 1.63% | 6.16% | Upgrade
|
| Effective Tax Rate | 26.83% | 26.01% | 26.51% | 28.12% | 25.95% | 24.45% | 32.37% | 25.24% | 27.57% | 28.91% | Upgrade
|
| EBITDA | 1,870 | 1,460 | 1,285 | 1,051 | 1,018 | 656.4 | 541.8 | 489.5 | 431.6 | 240.2 | Upgrade
|
| EBITDA Margin | 12.95% | 12.23% | 12.50% | 11.93% | 11.42% | 8.30% | 7.80% | 7.67% | 7.12% | 8.28% | Upgrade
|
| Depreciation & Amortization | 673.2 | 576.5 | 518.5 | 476.3 | 453.4 | 194.4 | 168.8 | 159.5 | 140 | 77.5 | Upgrade
|
| EBIT | 1,196 | 883.2 | 766.8 | 574.3 | 564.7 | 462 | 373 | 330 | 291.6 | 162.7 | Upgrade
|
| EBIT Margin | 8.29% | 7.40% | 7.46% | 6.52% | 6.33% | 5.84% | 5.37% | 5.17% | 4.81% | 5.61% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.