WSP Global Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	18,285	16,167	14,437	11,933	10,279
Revenue Growth (YoY)	13.10%	11.98%	20.99%	16.09%	16.76%
Cost of Revenue	4,326	3,995	3,540	2,976	2,410
Gross Profit	13,959	12,172	10,897	8,957	7,870
Selling, General & Admin	10,167	8,888	8,047	6,680	5,851
Depreciation & Amortization Expenses	751.5	685.3	673.2	576.5	518.5
Other Operating Expenses	1,518	1,357	1,254	981	813.4
Total Operating Expenses	12,436	10,930	9,974	8,237	7,183
Operating Income	1,523	1,242	923.2	719.8	686.5
Interest Income	33.1	34.4	29.7	24	19.5
Interest Expense	-222.3	-340.6	-202.6	-161.6	-79.5
Other Non-Operating Income (Expense)	-23.3	-8.1	-5.4	5.3	18.6
Total Non-Operating Income (Expense)	-212.5	-314.3	-178.3	-132.3	-41.4
Pretax Income	1,310	928	744.9	587.5	645.1
Provision for Income Taxes	346.5	246.6	191.9	152.8	171
Net Income	963.8	681.4	553	434.7	474.1
Minority Interest in Earnings	0.5	-	-3	-2.9	-0.5
Net Income to Common	963.8	681.4	553	434.7	474.1
Net Income Growth	41.44%	23.22%	27.21%	-8.31%	70.91%
Shares Outstanding (Basic)	131	126	125	120	116
Shares Outstanding (Diluted)	131	127	125	121	117
Shares Change (YoY)	3.52%	1.27%	3.52%	3.26%	6.02%
EPS (Basic)	7.38	5.40	4.41	3.59	4.07
EPS (Diluted)	7.36	5.38	4.40	3.58	4.05
EPS Growth	36.80%	22.27%	22.91%	-11.61%	62.00%
Shares Outstanding	134.81	130.48	124.66	124.45	117.78
Free Cash Flow	2,105	1,234	826	683.9	959.4
Free Cash Flow Growth	70.63%	49.35%	20.78%	-28.72%	-8.89%
Free Cash Flow Per Share	16.07	9.75	6.61	5.67	8.21
Dividends Per Share	1.500	1.500	1.500	1.500	1.500
Gross Margin	76.34%	75.29%	75.48%	75.06%	76.56%
Operating Margin	8.33%	7.68%	6.39%	6.03%	6.68%
Profit Margin	5.27%	4.21%	3.81%	3.62%	4.61%
FCF Margin	11.51%	7.63%	5.72%	5.73%	9.33%
EBITDA	1,523	1,242	923.2	719.8	686.5
EBIT	1,523	1,242	923.2	719.8	686.5
EBIT Margin	8.33%	7.68%	6.39%	6.03%	6.68%
Effective Tax Rate	26.44%	26.57%	25.76%	26.01%	26.51%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.