Yellow Pages Limited (TSX:Y)
13.10
-0.23 (-1.73%)
Sep 3, 2026, 12:33 PM EST
Yellow Pages Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 190.78 | 198.88 | 214.83 | 239.43 | 268.28 | 287.65 | |
Revenue Growth | -7.62% | -7.42% | -10.28% | -10.75% | -6.73% | -13.76% |
Cost of Revenue | 152.21 | 155.84 | 163.99 | 162.57 | 172.81 | 185.65 |
Gross Profit | 38.57 | 43.04 | 50.84 | 76.86 | 95.47 | 102 |
Selling, General & Admin | 1.92 | 1.68 | 1.48 | 1.95 | 2.33 | 3.25 |
Other Operating Expenses | -0.45 | - | - | 0.17 | 0.33 | -0.16 |
Operating Expenses | 13.4 | 14 | 14.91 | 15.78 | 18.05 | 22.73 |
Operating Income | 25.17 | 29.05 | 35.93 | 61.08 | 77.42 | 79.27 |
Interest Expense | -0.69 | -0.78 | -1.01 | -1.22 | -1.38 | -6.82 |
Interest & Investment Income | 1.66 | 1.61 | 1.52 | 2.87 | 2.06 | 0.9 |
Other Non Operating Income (Expenses) | -0.21 | -0.86 | 0.02 | -0.43 | -0.17 | -0.17 |
EBT Excluding Unusual Items | 25.93 | 29.02 | 36.46 | 62.3 | 77.94 | 73.18 |
Merger & Restructuring Charges | -3.76 | -4.26 | -2.03 | -1.54 | -1.5 | -5.5 |
Asset Writedown | - | - | - | -0.5 | -1.4 | - |
Other Unusual Items | - | -3.97 | - | - | 1.1 | -7.76 |
Pretax Income | 22.17 | 20.79 | 34.43 | 60.26 | 76.13 | 59.91 |
Income Tax Expense | 3.19 | 2.68 | 9.45 | 12.87 | 2.7 | -10.72 |
Net Income | 18.98 | 18.11 | 24.98 | 47.4 | 73.43 | 70.64 |
Net Income to Common | 18.98 | 18.11 | 24.98 | 47.4 | 73.43 | 70.64 |
Net Income Growth | 22.77% | -27.51% | -47.30% | -35.45% | 3.96% | 17.14% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 18 | 24 | 26 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 18 | 24 | 27 |
Shares Change | -0.27% | 0.11% | -22.62% | -25.76% | -10.41% | -17.92% |
EPS (Basic) | 1.40 | 1.33 | 1.84 | 2.70 | 3.10 | 2.68 |
EPS (Diluted) | 1.39 | 1.31 | 1.82 | 2.65 | 3.02 | 2.64 |
EPS Growth | 23.42% | -27.91% | -31.25% | -12.46% | 14.56% | 25.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 26.69 | 35.01 | 38.95 | 46.73 | 49.41 | 104.46 |
Free Cash Flow Per Share | 1.95 | 2.54 | 2.83 | 2.63 | 2.06 | 3.91 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.850 | 0.600 | 0.600 |
Dividend Growth | 0% | 0% | 17.65% | 41.67% | 0% | 36.36% |
Gross Margin | 20.22% | 21.64% | 23.66% | 32.10% | 35.59% | 35.46% |
Operating Margin | 13.19% | 14.61% | 16.72% | 25.51% | 28.86% | 27.56% |
Profit Margin | 9.95% | 9.11% | 11.63% | 19.80% | 27.37% | 24.56% |
Free Cash Flow Margin | 13.99% | 17.61% | 18.13% | 19.52% | 18.42% | 36.32% |
EBITDA | 32.99 | 37.26 | 44.26 | 69.49 | 85.81 | 88.55 |
EBITDA Margin | 17.29% | 18.73% | 20.60% | 29.02% | 31.99% | 30.78% |
D&A For EBITDA | 7.82 | 8.21 | 8.34 | 8.41 | 8.39 | 9.27 |
EBIT | 25.17 | 29.05 | 35.93 | 61.08 | 77.42 | 79.27 |
EBIT Margin | 13.19% | 14.61% | 16.72% | 25.51% | 28.86% | 27.56% |
Effective Tax Rate | 14.38% | 12.90% | 27.45% | 21.35% | 3.55% | - |