Alaska Energy Metals Corporation (TSXV:AEMC)

Alaska Energy Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	-	0.01	0.23	0.58
Revenue Growth (YoY)	-	-	-96.97%	-60.99%	-31.38%
Cost of Revenue	-	-	-	0	0.01
Gross Profit	-	-	0.01	0.22	0.57
Selling, General & Admin	4.08	8.28	5.14	1.99	2.33
Depreciation & Amortization Expenses	-	0.02	0.03	0.07	0.07
Exploration Expenses	0.01	0.14	0.05	0.15	0.15
Other Operating Expenses	-0.02	0.02	-0	0.01	-0.01
Total Operating Expenses	4.08	8.46	5.21	2.23	2.55
Operating Income	-4.08	-8.47	-5.21	-2.01	-1.98
Interest Expense	-	-0.01	-0.01	-0	-0.01
Other Non-Operating Income (Expense)	0.4	-0.15	-4.57	0.31	-0.15
Total Non-Operating Income (Expense)	0.4	-0.16	-4.58	0.31	-0.17
Pretax Income	-3.68	-8.62	-9.79	-1.71	-2.15
Provision for Income Taxes	-	-0.22	-	-	-
Net Income	-3.68	-8.84	-9.79	-1.7	-2.14
Net Income to Common	-3.68	-8.84	-9.79	-1.7	-2.14
Shares Outstanding (Basic)	167	112	36	15	15
Shares Outstanding (Diluted)	167	112	36	15	15
Shares Change (YoY)	49.65%	212.27%	131.65%	6.18%	31.56%
EPS (Basic)	-0.02	-0.08	-0.27	-0.09	-0.14
EPS (Diluted)	-0.02	-0.08	-0.27	-0.09	-0.14
Shares Outstanding	167.1	111.66	35.76	15.62	15.22
Free Cash Flow	-3.48	-13.11	-11.71	-2.07	-2.43
Free Cash Flow Per Share	-0.02	-0.12	-0.33	-0.13	-0.17
Gross Margin	-	-	100.00%	98.69%	98.77%
Operating Margin	-	-	-75682.90%	-887.01%	-340.75%
Profit Margin	-	-	-142088.00%	-752.30%	-369.36%
FCF Margin	-	-	-169941.00%	-913.32%	-416.76%
EBITDA	-4.08	-8.44	-5.19	-1.94	-1.91
EBITDA Margin	-	-	-75299.90%	-854.38%	-328.84%
EBIT	-4.08	-8.47	-5.21	-2.01	-1.98
EBIT Margin	-	-	-75682.90%	-887.01%	-340.75%
Effective Tax Rate	0.00%	2.54%	0.00%	0.00%	0.00%

Updated Apr 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.