Amex Gold Mining Inc. (TSXV:AMX)
4.185
-0.195 (-4.45%)
Sep 1, 2026, 3:42 PM EST
Amex Gold Mining Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 75.7 | 25.6 | 3.53 | 3.36 | 22.27 | 12.22 |
Short-Term Investments | 10 | 7 | 10 | 0.01 | 3.51 | 0.01 |
Cash & Short-Term Investments | 85.7 | 32.6 | 13.53 | 3.37 | 25.78 | 12.23 |
Cash Growth | 1343.78% | 141.02% | 301.82% | -86.94% | 110.72% | -61.54% |
Other Receivables | 2.11 | 0.97 | 1.62 | 2.5 | 6.41 | 4.21 |
Receivables | 2.11 | 0.97 | 1.62 | 2.5 | 6.41 | 4.21 |
Prepaid Expenses | 1.01 | 0.29 | 0.35 | 0.27 | 0.37 | 0.28 |
Other Current Assets | 0.01 | 0.03 | 0.21 | 0.18 | 0.63 | - |
Total Current Assets | 88.83 | 33.89 | 15.7 | 6.32 | 33.19 | 16.72 |
Property, Plant & Equipment | 155.17 | 137.7 | 122.04 | 102.61 | 77.96 | 49.88 |
Long-Term Investments | 3.07 | 3 | - | - | - | - |
Total Assets | 250.14 | 174.59 | 137.75 | 108.92 | 111.15 | 66.6 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.21 | 1.68 | 0.99 | 1.73 | 1.73 | 1.88 |
Accrued Expenses | 0.01 | 0.32 | 0.57 | 1.07 | 0.78 | 0.55 |
Current Income Taxes Payable | - | 0.09 | - | - | - | - |
Other Current Liabilities | 2.97 | 5.7 | 2.95 | 0.13 | 8.84 | 0.02 |
Total Current Liabilities | 6.19 | 7.8 | 4.5 | 2.93 | 11.35 | 2.45 |
Long-Term Deferred Tax Liabilities | 21.62 | 21.62 | 20.31 | 16.36 | 10.85 | 5.21 |
Total Liabilities | 27.81 | 29.41 | 24.81 | 19.29 | 22.19 | 7.66 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 252.26 | 170.85 | 134.01 | 108.02 | 108.02 | 76.29 |
Additional Paid-In Capital | 6.61 | 6.61 | 3.18 | 2.15 | 2.15 | 2.15 |
Retained Earnings | -41.95 | -38.06 | -28.42 | -26.91 | -27.59 | -25.93 |
Comprehensive Income & Other | 5.42 | 5.78 | 4.17 | 6.37 | 6.37 | 6.43 |
Shareholders' Equity | 222.34 | 145.18 | 112.94 | 89.63 | 88.95 | 58.95 |
Total Liabilities & Equity | 250.14 | 174.59 | 137.75 | 108.92 | 111.15 | 66.6 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) | 85.7 | 32.6 | 13.53 | 3.37 | 25.78 | 12.23 |
Net Cash Growth | 1343.78% | 141.02% | 301.82% | -86.94% | 110.72% | -61.54% |
Net Cash Per Share | 0.60 | 0.25 | 0.12 | 0.03 | 0.25 | 0.14 |
Filing Date Shares Outstanding | 160.78 | 147.2 | 122.41 | 114.93 | 103.24 | 101.92 |
Total Common Shares Outstanding | 160.62 | 142.32 | 120.91 | 103.24 | 103.24 | 91.21 |
Working Capital | 82.65 | 26.1 | 11.2 | 3.39 | 21.84 | 14.27 |
Book Value Per Share | 1.38 | 1.02 | 0.93 | 0.87 | 0.86 | 0.65 |
Tangible Book Value | 222.34 | 145.18 | 112.94 | 89.63 | 88.95 | 58.95 |
Tangible Book Value Per Share | 1.38 | 1.02 | 0.93 | 0.87 | 0.86 | 0.65 |
Land | 0.11 | 0.11 | 0.06 | 0.06 | 0.01 | - |
Buildings | 0.71 | 0.71 | 0.71 | 0.71 | - | - |
Machinery | 1.01 | 0.98 | 0.93 | 0.77 | 0.7 | - |