Auriginal Mining Corp. (TSXV:AUME)
Canada · Delayed Price · Currency is CAD 0.0800
+0.0050 (6.67%)
Jan 20, 2026, 11:01 AM EST
Auriginal Mining Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 0.8 | 0.65 | 0.33 | 3.55 | 2.41 | 1.26 | Upgrade | |
Revenue Growth (YoY) | - | 95.17% | -90.60% | 46.97% | 91.81% | 269.36% | Upgrade |
Cost of Revenue | 0.69 | 0.47 | - | 1.45 | 0.93 | 0.4 | Upgrade |
Gross Profit | 0.11 | 0.19 | 0.33 | 2.1 | 1.48 | 0.86 | Upgrade |
Selling, General & Admin | 1.32 | 0.42 | 0.56 | 1.73 | 1.97 | 1.79 | Upgrade |
Other Operating Expenses | -0.13 | -0.13 | -0.1 | -0.41 | -0.31 | -0.24 | Upgrade |
Operating Expenses | 1.62 | 0.67 | 1.28 | 3.81 | 3.85 | 2.95 | Upgrade |
Operating Income | -1.51 | -0.49 | -0.94 | -1.71 | -2.37 | -2.09 | Upgrade |
Interest Expense | -0.01 | -0.01 | -0.01 | -0.09 | -0.08 | -0.1 | Upgrade |
Interest & Investment Income | 0.09 | 0.08 | 0.08 | 0.06 | 0.02 | 0.04 | Upgrade |
Other Non Operating Income (Expenses) | -0.04 | -0.03 | -0.01 | -0.01 | 0.05 | 0.02 | Upgrade |
EBT Excluding Unusual Items | -1.46 | -0.45 | -0.88 | -1.75 | -2.38 | -2.12 | Upgrade |
Gain (Loss) on Sale of Investments | 0.11 | 0.02 | 0 | -0.04 | -0.02 | -0.02 | Upgrade |
Gain (Loss) on Sale of Assets | 0.04 | - | 0 | 0.02 | 0.08 | 0.01 | Upgrade |
Other Unusual Items | - | - | - | - | 0.29 | 0.48 | Upgrade |
Pretax Income | -1.31 | -0.42 | -0.88 | -1.76 | -2.03 | -1.65 | Upgrade |
Income Tax Expense | - | - | -0.17 | -0.01 | -0.29 | -0.14 | Upgrade |
Earnings From Continuing Operations | -1.31 | -0.42 | -0.71 | -1.75 | -1.74 | -1.5 | Upgrade |
Earnings From Discontinued Operations | -0.12 | -0.64 | 0.06 | - | - | - | Upgrade |
Net Income | -1.43 | -1.06 | -0.65 | -1.75 | -1.74 | -1.5 | Upgrade |
Net Income to Common | -1.43 | -1.06 | -0.65 | -1.75 | -1.74 | -1.5 | Upgrade |
Shares Outstanding (Basic) | 132 | 129 | 129 | 123 | 108 | 92 | Upgrade |
Shares Outstanding (Diluted) | 132 | 129 | 129 | 123 | 108 | 92 | Upgrade |
Shares Change (YoY) | 2.74% | - | 4.22% | 13.95% | 17.65% | 9.29% | Upgrade |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | Upgrade |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | Upgrade |
Free Cash Flow | -0.4 | -0.67 | -0.34 | -1.71 | -2.6 | -1.75 | Upgrade |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.00 | -0.01 | -0.02 | -0.02 | Upgrade |
Gross Margin | 13.67% | 28.49% | 100.00% | 59.14% | 61.32% | 68.30% | Upgrade |
Operating Margin | -188.31% | -75.10% | -282.43% | -48.09% | -98.08% | -166.00% | Upgrade |
Profit Margin | -178.27% | -163.00% | -194.67% | -49.36% | -72.01% | -119.40% | Upgrade |
Free Cash Flow Margin | -50.36% | -103.42% | -101.44% | -48.07% | -107.69% | -139.31% | Upgrade |
EBITDA | -1.45 | -0.45 | -0.83 | -1.31 | -2.03 | -1.85 | Upgrade |
EBITDA Margin | -181.72% | -69.34% | -248.36% | -37.04% | -83.89% | -147.13% | Upgrade |
D&A For EBITDA | 0.05 | 0.04 | 0.11 | 0.39 | 0.34 | 0.24 | Upgrade |
EBIT | -1.51 | -0.49 | -0.94 | -1.71 | -2.37 | -2.09 | Upgrade |
EBIT Margin | -188.31% | -75.10% | -282.43% | -48.09% | -98.08% | -166.00% | Upgrade |
Revenue as Reported | 0.65 | 0.65 | 0.33 | 3.55 | 2.41 | 1.26 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.