Auriginal Mining Corp. (TSXV:AUME)
Canada · Delayed Price · Currency is CAD 0.0500
-0.0050 (-9.09%)
Jun 10, 2026, 3:50 PM EST
Auriginal Mining Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.25 | 1.09 | 0.65 | 0.33 | 3.55 | 2.41 | |
Revenue Growth (YoY) | - | 67.66% | 95.17% | -90.60% | 46.97% | 91.81% |
Cost of Revenue | 1.19 | 0.77 | 0.47 | - | 1.45 | 0.93 |
Gross Profit | 0.06 | 0.33 | 0.19 | 0.33 | 2.1 | 1.48 |
Selling, General & Admin | 1.91 | 1.83 | 0.41 | 0.59 | 1.76 | 1.71 |
Depreciation & Amortization Expenses | 0.02 | 0.02 | 0 | 0 | 0.37 | 0.3 |
Exploration Expenses | 0.57 | 4 | 0.1 | 0.56 | 1.57 | 1.43 |
Other Operating Expenses | 0.02 | 0.06 | 0.02 | 0.15 | 0.13 | 0.15 |
Total Operating Expenses | 2.52 | 5.92 | 0.54 | 1.3 | 3.84 | 3.6 |
Operating Income | -0.24 | -5.59 | -0.35 | -0.96 | -1.74 | -2.11 |
Interest Income | -0 | 0.11 | 0.08 | 0.08 | 0.06 | 0.02 |
Interest Expense | -0.01 | - | - | -0.01 | -0.09 | -0.08 |
Other Non-Operating Income (Expense) | -0.03 | -0.19 | -0.02 | 0.01 | 0.01 | 0.15 |
Total Non-Operating Income (Expense) | -0.04 | -0.08 | 0.05 | 0.08 | -0.03 | 0.09 |
Pretax Income | -0.29 | -5.67 | -0.3 | -0.88 | -1.76 | -2.03 |
Provision for Income Taxes | - | - | - | 0.17 | -0.01 | -0.29 |
Net Income | -5.16 | -5.32 | -0.26 | -0.71 | -1.75 | -1.74 |
Earnings From Discontinued Operations | - | - | -1.3 | 0.06 | - | - |
Net Income to Common | -0.59 | -5.32 | -1.56 | -0.65 | -1.75 | -1.74 |
Shares Outstanding (Basic) | 190 | 156 | 129 | 129 | 123 | 108 |
Shares Outstanding (Diluted) | 190 | 156 | 129 | 129 | 123 | 108 |
Shares Change (YoY) | 47.52% | 21.11% | - | 4.22% | 13.95% | 17.65% |
EPS (Basic) | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 |
EPS (Diluted) | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 |
Free Cash Flow | -1.08 | -1.32 | -0.55 | -0.31 | -1.68 | -2.58 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.02 |
Gross Margin | 4.56% | 29.83% | 28.50% | 100.00% | 59.14% | 61.32% |
Operating Margin | -19.43% | -512.16% | -54.33% | -289.18% | -48.97% | -87.59% |
Profit Margin | -413.71% | -487.10% | -39.30% | -212.27% | -49.36% | -72.01% |
FCF Margin | -86.54% | -120.60% | -84.98% | -93.42% | -47.31% | -107.03% |
EBITDA | -0.22 | -5.57 | -0.35 | -0.96 | -1.37 | -1.82 |
EBITDA Margin | -17.66% | -510.23% | -53.99% | -288.73% | -38.55% | -75.19% |
EBIT | -0.24 | -5.59 | -0.35 | -0.96 | -1.74 | -2.11 |
EBIT Margin | -19.43% | -512.16% | -54.33% | -289.18% | -48.97% | -87.59% |
Effective Tax Rate | - | 0.00% | 0.00% | -19.51% | 0.67% | 14.25% |