Arizona Eagle Mining Cash Flow Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jan '26 Jan 31, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023
Net Income	-2.44	-2.49	-0.7	-
Stock-Based Compensation	-	0.43	-	-
Other Adjustments	-0.75	-0.99	-0.01	-
Change in Receivables	0.01	-0.21	-0.03	-
Changes in Accounts Payable	-0.22	0.5	0.17	-
Changes in Other Operating Activities	0.28	0.06	-0.01	-
Operating Cash Flow	-2.96	-2.69	-0.58	-
Capital Expenditures	-	-0.02	-0	-
Other Investing Activities	0.01	-	-0.01	-
Investing Cash Flow	-0.01	-0.02	-0.01	-
Issuance of Common Stock	0.47	3.52	0.44	-
Net Common Stock Issued (Repurchased)	0.47	3.52	0.44	-
Other Financing Activities	-	-	1	-
Financing Cash Flow	0.33	3.52	1.44	-
Net Cash Flow	-2.63	0.82	0.85	-
Free Cash Flow	-2.96	-2.7	-0.58	0
Free Cash Flow Per Share	-0.47	-0.55	-0.37	-
Levered Free Cash Flow	-2.38	-1.94	-0.53	0
Unlevered Free Cash Flow	-3.13	-2.93	-0.55	0