Blue Star Gold Corp. (TSXV:BAU)

Blue Star Gold Balance Sheet

Financials in millions CAD. Fiscal year is December - November.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Cash & Equivalents	2.34	2.2	0.85	3.49	1.06	2.43
Cash & Short-Term Investments	2.34	2.2	0.85	3.49	1.06	2.43
Cash Growth	318.22%	160.04%	-75.75%	230.54%	-56.64%	1800.31%
Other Receivables	0.6	0.06	0.05	0.02	0.04	0.14
Receivables	0.6	0.06	0.05	0.02	0.04	0.14
Other Current Assets	0.18	0.16	0.23	0.19	0.14	0.3
Total Current Assets	3.12	2.42	1.13	3.69	1.24	2.87
Property, Plant & Equipment	2.6	2.13	1.69	1.66	23.6	17.89
Other Long-Term Assets	2.63	2.63	2.63	2.69	3.07	2.99
Total Assets	8.35	7.18	5.45	8.04	27.91	23.75

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Accounts Payable	0.63	0.11	0.21	0.08	0.12	0.12
Accrued Expenses	0.33	0.31	0.42	0.08	0.07	0.03
Current Portion of Long-Term Debt	-	2.23	-	-	2.21	2.28
Current Portion of Leases	0.07	0.05	0.11	0.12	0.05	0.15
Other Current Liabilities	0.7	-	1	0.17	0.17	0.17
Total Current Liabilities	1.73	2.7	1.74	0.45	2.62	2.75
Long-Term Debt	2	-	1.92	1.65	-	-
Long-Term Leases	0.08	-	-	0.11	0.24	-
Long-Term Unearned Revenue	0.25	0.31	-	0.23	-	0.15
Total Liabilities	4.07	3.01	3.65	2.45	2.86	2.9

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Common Stock	55.29	54.69	48.59	45.02	39.08	33.94
Retained Earnings	-57.55	-55.09	-50.8	-43.06	-16.38	-15.24
Comprehensive Income & Other	6.55	4.57	4	3.64	2.35	2.15
Shareholders' Equity	4.29	4.17	1.79	5.6	25.05	20.85
Total Liabilities & Equity	8.35	7.18	5.45	8.04	27.91	23.75

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Total Debt	2.15	2.29	2.03	1.88	2.51	2.43
Net Cash (Debt)	0.19	-0.09	-1.18	1.6	-1.45	0
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	0.00	-0.00	-0.01	0.02	-0.03	0.00
Filing Date Shares Outstanding	176.03	160.03	103.77	81.9	64.17	53.14
Total Common Shares Outstanding	160.08	156.73	103.77	80.76	64.17	53.14
Working Capital	1.39	-0.28	-0.61	3.24	-1.38	0.12
Book Value Per Share	0.03	0.03	0.02	0.07	0.39	0.39
Tangible Book Value	4.29	4.17	1.79	5.6	25.05	20.85
Tangible Book Value Per Share	0.03	0.03	0.02	0.07	0.39	0.39
Machinery	1.91	1.46	0.82	0.82	0.72	0.64

Data Source: S&P Global Market Intelligence Last updated: May 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 16, 2026

Data Sources Report a data error