Bravern Ventures Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0	0	0	0	0
Cash & Short-Term Investments	0	0	0	0	0
Cash Growth	412.98%	-86.79%	-28.63%	-71.99%	1758.43%
Other Receivables	0	0	0	0	0
Receivables	0	0	0	0	0
Total Current Assets	0	0	0	0	0.01
Total Assets	0	0	0	0	0.01
Accounts Payable	3.54	3.23	3.33	3.02	2.79
Accrued Expenses	18.86	16.52	14.44	12.57	10.92
Short-Term Debt	3.52	3.5	3.66	3.6	3.59
Total Current Liabilities	25.93	23.26	21.44	19.2	17.29
Total Liabilities	25.93	23.26	21.44	19.2	17.29
Common Stock	34.52	34.52	33.72	33.72	33.72
Retained Earnings	-67.42	-64.75	-62.13	-59.9	-57.98
Comprehensive Income & Other	6.98	6.98	6.98	6.98	6.98
Shareholders' Equity	-25.93	-23.26	-21.43	-19.2	-17.29
Total Liabilities & Equity	0	0	0	0	0.01
Total Debt	3.52	3.5	3.66	3.6	3.59
Net Cash (Debt)	-3.52	-3.5	-3.66	-3.6	-3.58
Net Cash Per Share	-0.38	-0.62	-0.77	-0.76	-0.76
Filing Date Shares Outstanding	9.31	9.31	4.73	4.73	4.73
Total Common Shares Outstanding	9.31	9.31	4.73	4.73	4.73
Working Capital	-25.93	-23.26	-21.43	-19.2	-17.29
Book Value Per Share	-2.78	-2.50	-4.53	-4.06	-3.66
Tangible Book Value	-25.93	-23.26	-21.43	-19.2	-17.29
Tangible Book Value Per Share	-2.78	-2.50	-4.53	-4.06	-3.66

Source: S&P Global Market Intelligence. Standard template. Financial Sources.