Skip to main content
logo
Beacn Wizardry and Magic Inc. (TSXV:BECN)
Canada flag Canada · Delayed Price · Currency is CAD
0.0300
0.00 (0.00%)
Aug 27, 2026, 2:19 PM EST

Beacn Wizardry and Magic Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2.252.733.472.934.33-
Revenue Growth
-31.47%-21.39%18.19%-32.19%--
Gross Profit
0.810.971.381.081.64-
Operating Income
-1.6-1.66-1.27-2.21-0.43-1.43
Net Income
-1.82-1.88-1.35-2.28-0.45-2.71
Earnings Per Share
-0.03-0.03-0.02-0.05-0.01-0.09
EPS Growth
------

Revenue by Geography
Chart
Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
North America
2.423.082.653.54
Other
0.30.390.280.78
Total
2.733.472.934.33

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.390.430.790.231.292.04
Total Debt
1.921.421.320.320.480.49
Net Cash (Debt)
-1.53-0.99-0.53-0.090.811.55
Net Cash Growth
-----47.81%2442.15%
Net Cash Per Share
-0.03-0.02-0.01-0.000.020.05

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1.19-0.62-0.95-1.68-1.84-1.95
Capital Expenditures
-0.12-0.07--0.06-0.05-0.27
Free Cash Flow
-1.3-0.68-0.95-1.74-1.89-2.22
Free Cash Flow Growth
------

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.80%35.41%39.69%36.82%37.84%-
Operating Margin
-71.07%-60.75%-36.77%-75.30%-9.86%-
Pretax Margin
-81.02%-69.15%-38.97%-77.80%-10.43%-
Profit Margin
-81.02%-69.15%-38.97%-77.80%-10.43%-
FCF Margin
-57.89%-25.02%-27.40%-59.49%-43.69%-

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
0.840.440.571.633.03-