Beacn Wizardry and Magic Inc. (TSXV:BECN)
Canada flag Canada · Delayed Price · Currency is CAD
0.0300
0.00 (0.00%)
Aug 27, 2026, 2:19 PM EST

Beacn Wizardry and Magic Statistics

Total Valuation

TSXV:BECN has a market cap or net worth of CAD 1.88 million. The enterprise value is 2.89 million.

Market Cap1.88M
Enterprise Value 2.89M

Important Dates

The last earnings date was Friday, August 28, 2026.

Earnings Date Aug 28, 2026
Ex-Dividend Date n/a

Share Statistics

TSXV:BECN has 62.76 million shares outstanding. The number of shares has increased by 4.73% in one year.

Current Share Class 62.76M
Shares Outstanding 62.76M
Shares Change (YoY) +4.73%
Shares Change (QoQ) +2.06%
Owned by Insiders (%) 55.98%
Owned by Institutions (%) n/a
Float 24.87M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.84
PB Ratio -3.51
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 1.28
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.65

Current Ratio 0.65
Quick Ratio 0.25
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -1.47
Interest Coverage -12.07

Financial Efficiency

Return on equity (ROE) is -6,133.18% and return on invested capital (ROIC) is -59.85%.

Return on Equity (ROE) -6,133.18%
Return on Assets (ROA) -53.16%
Return on Invested Capital (ROIC) -59.85%
Return on Capital Employed (ROCE) 319.86%
Weighted Average Cost of Capital (WACC) 7.24%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 1.20
Inventory Turnover 1.55

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -25.00% in the last 52 weeks. The beta is 0.92, so TSXV:BECN's price volatility has been similar to the market average.

Beta (5Y) 0.92
52-Week Price Change -25.00%
50-Day Moving Average 0.03
200-Day Moving Average 0.07
Relative Strength Index (RSI) 48.16
Average Volume (20 Days) 40,163

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSXV:BECN had revenue of CAD 2.25 million and -1.82 million in losses. Loss per share was -0.03.

Revenue2.25M
Gross Profit 806,301
Operating Income -1.60M
Pretax Income -1.82M
Net Income -1.82M
EBITDA -1.50M
EBIT -1.60M
Loss Per Share -0.03
Full Income Statement

Balance Sheet

The company has 387,922 in cash and 1.92 million in debt, with a net cash position of -1.53 million or -0.02 per share.

Cash & Cash Equivalents 387,922
Total Debt 1.92M
Net Cash -1.53M
Net Cash Per Share -0.02
Equity (Book Value) -535,862
Book Value Per Share -0.01
Working Capital -740,899
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.19 million and capital expenditures -115,127, giving a free cash flow of -1.30 million.

Operating Cash Flow -1.19M
Capital Expenditures -115,127
Depreciation & Amortization 103,665
Net Borrowing 412,048
Free Cash Flow -1.30M
FCF Per Share -0.02
Full Cash Flow Statement

Margins

Gross margin is 35.80%, with operating and profit margins of -71.07% and -81.02%.

Gross Margin 35.80%
Operating Margin -71.07%
Pretax Margin -81.02%
Profit Margin -81.02%
EBITDA Margin -66.47%
EBIT Margin -71.07%
FCF Margin n/a

Dividends & Yields

TSXV:BECN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -4.73%
Shareholder Yield -4.73%
Earnings Yield -96.92%
FCF Yield -69.26%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 1