Beacn Wizardry and Magic Inc. (TSXV:BECN)
Canada flag Canada · Delayed Price · Currency is CAD
0.0200
0.00 (0.00%)
Jun 11, 2026, 4:00 PM EST

Beacn Wizardry and Magic Statistics

Total Valuation

TSXV:BECN has a market cap or net worth of CAD 1.26 million. The enterprise value is 2.26 million.

Market Cap1.26M
Enterprise Value 2.26M

Important Dates

The next estimated earnings date is Friday, August 21, 2026.

Earnings Date Aug 21, 2026
Ex-Dividend Date n/a

Share Statistics

TSXV:BECN has 62.76 million shares outstanding. The number of shares has increased by 4.71% in one year.

Current Share Class 62.76M
Shares Outstanding 62.76M
Shares Change (YoY) +4.71%
Shares Change (QoQ) +4.97%
Owned by Insiders (%) 55.98%
Owned by Institutions (%) n/a
Float 24.87M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.52
PB Ratio -12.27
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.93
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.80

Current Ratio 0.80
Quick Ratio 0.31
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -1.66
Interest Coverage -12.66

Financial Efficiency

Return on equity (ROE) is -389.24% and return on invested capital (ROIC) is -54.45%.

Return on Equity (ROE) -389.24%
Return on Assets (ROA) -48.48%
Return on Invested Capital (ROIC) -54.45%
Return on Capital Employed (ROCE) 2,575.75%
Weighted Average Cost of Capital (WACC) 7.92%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 1.16
Inventory Turnover 1.41

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -42.86% in the last 52 weeks. The beta is 0.85, so TSXV:BECN's price volatility has been lower than the market average.

Beta (5Y) 0.85
52-Week Price Change -42.86%
50-Day Moving Average 0.04
200-Day Moving Average 0.08
Relative Strength Index (RSI) 41.80
Average Volume (20 Days) 46,420

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSXV:BECN had revenue of CAD 2.42 million and -1.85 million in losses. Loss per share was -0.03.

Revenue2.42M
Gross Profit 845,396
Operating Income -1.63M
Pretax Income -1.85M
Net Income -1.85M
EBITDA -1.53M
EBIT -1.63M
Loss Per Share -0.03
Full Income Statement

Balance Sheet

The company has 430,840 in cash and 1.44 million in debt, with a net cash position of -1.01 million or -0.02 per share.

Cash & Cash Equivalents 430,840
Total Debt 1.44M
Net Cash -1.01M
Net Cash Per Share -0.02
Equity (Book Value) -102,304
Book Value Per Share -0.00
Working Capital -331,623
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -759,156 and capital expenditures -106,521, giving a free cash flow of -865,677.

Operating Cash Flow -759,156
Capital Expenditures -106,521
Depreciation & Amortization 96,441
Net Borrowing -34,170
Free Cash Flow -865,677
FCF Per Share -0.01
Full Cash Flow Statement

Margins

Gross margin is 34.91%, with operating and profit margins of -67.14% and -76.37%.

Gross Margin 34.91%
Operating Margin -67.14%
Pretax Margin -76.37%
Profit Margin -76.37%
EBITDA Margin -63.16%
EBIT Margin -67.14%
FCF Margin n/a

Dividends & Yields

TSXV:BECN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -4.71%
Shareholder Yield -4.71%
Earnings Yield -147.34%
FCF Yield -68.97%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TSXV:BECN has an Altman Z-Score of -9.95 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -9.95
Piotroski F-Score 1