Beacn Wizardry and Magic Inc. (TSXV:BECN)

Beacn Wizardry and Magic Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 11, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	2	2	5	13	17
Market Cap Growth	-87.26%	-58.38%	-63.61%	-23.49%	-
Enterprise Value	2.92	2.44	4.83	12.02	15.57
Last Close Price	0.03	0.04	0.09	0.27	0.40
PE Ratio	-	-1.75	-1.80	-27.00	-4.44
PS Ratio	0.58	0.57	1.62	3.03	-
PB Ratio	12.34	1.31	2.17	3.68	6.68
P/TBV Ratio	11.70	1.27	2.07	3.29	4.97
P/FCF Ratio	-	-2.09	-2.73	-6.93	-7.71
P/OCF Ratio	-	-2.09	-2.83	-7.12	-8.78
EV/Sales Ratio	0.94	0.70	1.65	2.78	-
EV/EBITDA Ratio	-	-2.05	-2.28	-20.36	-9.45
EV/EBIT Ratio	-	-1.86	-2.16	-16.58	-9.20
EV/FCF Ratio	-18.36	-2.57	-2.77	-6.36	-7.01
Debt / Equity Ratio	3.14	0.83	0.13	0.06	0.19
Debt / EBITDA Ratio	-1.12	-1.11	-0.15	-0.81	-0.30
Debt / FCF Ratio	-29.08	-1.39	-0.18	-0.25	-0.22
Net Debt / Equity Ratio	7.78	0.35	0.04	-0.23	-0.60
Net Debt / EBITDA Ratio	-0.90	-0.44	-0.04	1.37	0.94
Net Debt / FCF Ratio	-23.58	-0.55	-0.05	0.43	0.70
Asset Turnover	1.29	1.18	0.80	1.11	0
Inventory Turnover	1.69	1.79	1.52	2.57	0
Quick Ratio	0.26	1.61	0.88	2.39	6.73
Current Ratio	0.94	4.24	3.97	6.01	9.84
Return on Equity (ROE)	-181.85%	-73.01%	-79.42%	-14.75%	-106.00%
Return on Assets (ROA)	-56.36%	-44.73%	-61.23%	-18.54%	-50.31%
Return on Invested Capital (ROIC)	-81.64%	-59.85%	-86.90%	-37.56%	-160.43%
Return on Capital Employed (ROCE)	-105.99%	-57.37%	-74.89%	-21.25%	-55.40%
Earnings Yield	-84.00%	-57.14%	-55.56%	-3.70%	-22.50%
FCF Yield	-8.88%	-47.89%	-36.62%	-14.43%	-12.98%
Buyback Yield / Dilution	-4.41%	-33.79%	-18.68%	-10.78%	-19.34%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.