BIGG Digital Assets Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	14.24	12.43	6.49	7.47	14.12	2.51
Revenue Growth (YoY)	36.80%	91.40%	-13.09%	-47.06%	461.34%	344.09%
Cost of Revenue	0.52	0.56	0.26	0.36	0.23	0.1
Gross Profit	13.72	11.87	6.23	7.11	13.89	2.41
Selling, General & Admin	14.2	18.33	20.27	24.27	22.76	5.96
Depreciation & Amortization Expenses	0.33	0.37	0.31	0.38	0.54	0.75
Research & Development	2.85	2.55	1.3	0.91	0.73	1.12
Total Operating Expenses	17.38	21.26	21.89	25.57	24.04	7.84
Operating Income	-3.66	-9.38	-15.65	-18.46	-10.15	-5.42
Interest Income	0.37	0.45	0.21	0.2	0.11	0.01
Other Non-Operating Income (Expense)	-16.68	-16.87	4.24	-25.89	3.15	2.47
Total Non-Operating Income (Expense)	-16.32	-16.42	4.45	-25.69	3.26	2.47
Pretax Income	-19.98	-25.8	-11.2	-44.15	-6.89	-2.95
Provision for Income Taxes	-0.04	-0.03	0.14	-	0.15	-
Net Income	-13.72	-25.83	-11.07	-44.15	-7.04	-2.95
Minority Interest in Earnings	0.01	-	-	-	-	-
Net Income to Common	-13.72	-25.83	-11.07	-44.15	-7.04	-2.95
Shares Outstanding (Basic)	356	349	272	248	230	141
Shares Outstanding (Diluted)	356	349	272	248	230	141
Shares Change (YoY)	4.77%	28.48%	9.32%	8.19%	62.83%	16.64%
EPS (Basic)	-0.05	-0.07	-0.04	-0.18	-0.03	-0.02
EPS (Diluted)	-0.05	-0.07	-0.04	-0.18	-0.03	-0.02
Shares Outstanding	355.78	355.78	319.3	253.79	244.85	169.66
Free Cash Flow	-5.66	-12.51	-10.18	-18.84	-22.88	2.15
Free Cash Flow Per Share	-0.02	-0.04	-0.04	-0.08	-0.10	0.02
Gross Margin	96.35%	95.51%	95.96%	95.12%	98.37%	95.98%
Operating Margin	-25.73%	-75.48%	-241.03%	-247.01%	-71.91%	-215.63%
Profit Margin	-96.37%	-207.79%	-170.40%	-590.85%	-49.91%	-117.26%
FCF Margin	-39.78%	-100.64%	-156.78%	-252.17%	-162.08%	85.48%
EBITDA	-3.33	-9.01	-15.34	-18.08	-9.61	-4.67
EBITDA Margin	-23.40%	-72.52%	-236.20%	-241.90%	-68.05%	-185.68%
EBIT	-3.66	-9.38	-15.65	-18.46	-10.15	-5.42
EBIT Margin	-25.73%	-75.48%	-241.03%	-247.01%	-71.91%	-215.63%
Effective Tax Rate	0.19%	0.11%	-1.21%	0.00%	-2.23%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.