BioRem Inc. (TSXV:BRM)
Canada flag Canada · Delayed Price · Currency is CAD
3.870
+0.100 (2.65%)
Aug 10, 2026, 3:59 PM EST

BioRem Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
50.742.3637.4225.1728.8624.48
Revenue Growth
32.16%13.19%48.69%-12.81%17.91%0.42%
Gross Profit
15.4112.7710.067.028.766.24
Operating Income
8.386.494.343.062.642.07
Net Income
6.224.823.042.181.611.3
Earnings Per Share
0.330.260.160.130.090.03
EPS Growth
98.32%62.50%23.08%41.48%164.97%-30.64%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Standard Products and Services
-2.011.611.441.562.56
Construction Contracts
-40.3435.8123.7327.321.92
Revenue (Total)
50.742.3637.4225.1728.8624.48

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7.1911.55.212.293.784.47
Total Debt
2.492.833.564.194.755.67
Net Cash (Debt)
4.698.671.66-1.89-0.97-1.19
Net Cash Growth
3.98%423.68%----
Net Cash Per Share
0.250.470.09-0.11-0.06-0.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
0.337.643.690.491.443.78
Capital Expenditures
-0.32-0.37-0.37-0.55-0.2-0.08
Free Cash Flow
0.017.273.31-0.061.243.71
Free Cash Flow Growth
-99.78%119.45%---66.50%23.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.40%30.14%26.87%27.90%30.36%25.48%
Operating Margin
16.53%15.32%11.61%12.17%9.15%8.46%
Pretax Margin
16.24%14.94%11.09%11.08%8.26%8.31%
Profit Margin
12.26%11.37%8.13%8.66%5.59%5.30%
FCF Margin
0.02%17.17%8.85%-0.25%4.30%15.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.2010.3819.067.699.5825.95
Forward PE
9.7910.39----
P/FCF Ratio
6315.935.9914.86-10.983.76
PS Ratio
1.211.031.320.620.470.57