BioRem Inc. (TSXV:BRM)

BioRem Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 1, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	53	44	49	16	14	14
Market Cap Growth	50.14%	-11.49%	213.55%	15.10%	-2.10%	-33.28%
Enterprise Value	44.09	34.81	47.44	17.42	14.45	14.94
Last Close Price	3.27	2.70	3.05	1.00	0.88	0.90
PE Ratio	12.58	10.38	19.06	7.69	9.58	25.95
PS Ratio	1.25	1.03	1.32	0.62	0.47	0.57
PB Ratio	3.53	2.92	4.63	2.34	3.02	7.09
P/TBV Ratio	4.08	3.37	5.37	2.55	3.42	17.14
P/FCF Ratio	7.26	5.99	14.86	-249.80	10.98	3.76
P/OCF Ratio	6.91	5.70	13.36	32.03	9.44	3.68
EV/Sales Ratio	1.04	0.82	1.27	0.69	0.50	0.61
EV/EBITDA Ratio	6.26	5.00	9.85	5.05	4.83	6.19
EV/EBIT Ratio	6.71	5.36	10.92	5.69	5.47	7.22
EV/FCF Ratio	6.06	4.79	14.32	-277.14	11.64	4.03
Debt / Equity Ratio	0.18	0.18	0.32	0.60	1.02	2.79
Debt / EBITDA Ratio	0.41	0.41	0.74	1.22	1.59	2.35
Debt / FCF Ratio	0.39	0.39	1.07	-66.60	3.82	1.53
Net Debt / Equity Ratio	-0.58	-0.58	-0.16	0.28	0.22	0.61
Net Debt / EBITDA Ratio	-1.25	-1.25	-0.34	0.55	0.33	0.50
Net Debt / FCF Ratio	-1.19	-1.19	-0.50	-30.13	0.78	0.32
Asset Turnover	1.36	1.36	1.42	1.12	1.45	1.19
Inventory Turnover	13.85	13.85	14.38	20.28	22.46	19.76
Quick Ratio	1.62	1.62	1.34	1.18	1.24	1.10
Current Ratio	1.85	1.85	1.63	1.41	1.38	1.22
Return on Equity (ROE)	37.70%	37.70%	35.10%	38.78%	49.75%	16.75%
Return on Assets (ROA)	15.91%	15.91%	12.12%	10.68%	8.96%	6.42%
Return on Invested Capital (ROIC)	33.93%	33.93%	21.00%	20.72%	21.41%	16.71%
Return on Capital Employed (ROCE)	42.46%	42.46%	36.70%	34.05%	38.43%	20.63%
Earnings Yield	9.13%	9.63%	5.25%	13.00%	10.44%	3.85%
FCF Yield	13.78%	16.69%	6.73%	-0.40%	9.10%	26.60%
Buyback Yield / Dilution	0.40%	0.40%	-9.40%	2.55%	53.08%	5.32%
Total Shareholder Return	0.40%	0.40%	-9.40%	2.55%	53.08%	5.32%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.