BioRem Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	40	49	16	14	14	21
Market Cap Growth	1.19%	213.55%	15.10%	-2.10%	-33.28%	35.00%
Enterprise Value	35.19	47.44	17.42	14.45	14.94	12.62
Last Close Price	2.51	3.05	1.00	0.88	0.90	0.54
PE Ratio	25.41	19.06	7.69	9.78	22.50	10.80
PS Ratio	1.16	1.32	0.62	0.47	0.57	0.86
PB Ratio	3.32	4.63	2.34	3.02	7.09	1.54
P/TBV Ratio	3.85	5.37	2.55	3.42	17.14	1.58
P/FCF Ratio	18.18	14.86	-249.80	10.98	3.76	6.96
P/OCF Ratio	15.74	13.36	32.03	9.44	3.68	6.24
EV/Sales Ratio	1.01	1.27	0.69	0.50	0.61	0.52
EV/EBITDA Ratio	9.64	5.29	2.79	2.69	3.36	2.20
EV/EBIT Ratio	11.22	5.59	2.98	2.88	3.64	2.34
EV/FCF Ratio	15.81	14.32	-277.14	11.64	4.03	4.20
Debt / Equity Ratio	0.25	0.32	0.60	1.02	2.79	0.05
Debt / EBITDA Ratio	0.48	0.40	0.67	0.88	1.27	0.14
Debt / FCF Ratio	1.39	1.07	-66.60	3.82	1.53	0.28
Net Debt / Equity Ratio	-0.43	-0.16	0.28	0.22	0.61	-0.59
Net Debt / EBITDA Ratio	-0.82	-0.18	0.30	0.18	0.27	-1.40
Net Debt / FCF Ratio	-2.37	-0.50	-30.13	0.78	0.32	-2.68
Asset Turnover	1.23	1.42	1.12	1.45	1.19	1.23
Inventory Turnover	10.58	14.38	20.28	22.46	19.76	15.56
Quick Ratio	1.56	1.34	1.18	1.24	1.10	2.11
Current Ratio	1.89	1.63	1.41	1.38	1.22	2.34
Return on Equity (ROE)	18.49%	35.10%	38.78%	49.75%	16.75%	16.55%
Return on Assets (ROA)	18.25%	28.00%	23.26%	21.12%	16.35%	24.27%
Return on Invested Capital (ROIC)	32.65%	48.51%	45.13%	50.45%	42.55%	59.38%
Return on Capital Employed (ROCE)	42.18%	71.75%	65.05%	73.11%	40.90%	41.72%
Earnings Yield	5.22%	5.25%	13.00%	10.23%	4.44%	9.26%
FCF Yield	5.50%	6.73%	-0.40%	9.10%	26.60%	14.38%
Buyback Yield / Dilution	-	-0.32%	-0.44%	-0.01%	88.49%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.