Bravo Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	484	525	194	309	212	-
Market Cap Growth	111.98%	171.38%	-37.41%	45.62%	-	-
Enterprise Value	376.47	498.49	159.91	266.72	172.52	0
Last Close Price	3.53	4.80	1.78	2.94	2.10	-
PB Ratio	2.97	6.82	2.63	4.16	4.27	-
P/TBV Ratio	3.57	9.36	3.77	5.51	4.45	-
Debt / Equity Ratio	0.00	0.01	0.01	0.00	0.00	0
Net Debt / Equity Ratio	-0.66	-0.35	-0.46	-0.57	-0.80	-0.20
Net Debt / EBITDA Ratio	19.39	5.28	6.36	7.50	8.69	5.75
Net Debt / FCF Ratio	53.83	19.16	24.02	11.10	12.85	4.15
Quick Ratio	75.67	38.90	29.89	19.95	13.27	46.82
Current Ratio	75.97	39.33	30.14	20.17	13.32	48.10
Return on Equity (ROE)	-3.27%	-5.30%	-4.30%	-5.83%	-17.68%	-7.09%
Return on Assets (ROA)	-4.54%	-6.83%	-6.73%	-8.21%	-18.57%	-7.06%
Return on Invested Capital (ROIC)	-10.39%	-11.60%	-14.30%	-25.19%	-93.00%	-8.82%
Return on Capital Employed (ROCE)	-4.58%	-6.91%	-6.89%	-9.25%	-18.23%	-7.09%
Buyback Yield / Dilution	-8.76%	-0.52%	-3.46%	-35.69%	-1300.44%	-453.43%
Total Shareholder Return	-8.76%	-0.52%	-3.46%	-35.69%	-1300.44%	-453.43%