Benz Mining Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2027	FY 2026	FY 2026	FY 2025	FY 2024
Period Ending	Apr '26 Apr 30, 2026	Jul '26 Jul 31, 2026	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024
Cost of Revenue	0.98	-	0.98	0.27	0.28	-
Gross Profit	-0.98	-	-0.98	-0.27	-0.28	-
Selling, General & Admin	2.21	7.02	2.21	3.41	3.38	1.57
Other Operating Expenses	0.03	-	0.03	0.01	0.01	0
Operating Expenses	40.15	115.15	40.15	9.43	6.12	5.42
Operating Income	-41.13	-115.15	-41.13	-9.7	-6.41	-5.42
Interest Expense	-0.01	-0.05	-0.01	-0.02	-0	-
Interest & Investment Income	1.01	2.74	1.01	0.11	0.07	0.14
Currency Exchange Gain (Loss)	-	-0	-	-0.11	-0.09	-0.03
Other Non Operating Income (Expenses)	-0.3	0.02	-0.3	-1.08	-1.08	1.39
EBT Excluding Unusual Items	-40.43	-112.44	-40.43	-10.8	-7.5	-3.91
Other Unusual Items	-	-	-	-	-	-0.11
Pretax Income	-40.43	-112.44	-40.43	-10.8	-7.5	-4.02
Net Income	-40.43	-112.44	-40.43	-10.8	-7.5	-4.02
Net Income to Common	-40.43	-112.44	-40.43	-10.8	-7.5	-4.02
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	288	351	288	367	188	168
Shares Outstanding (Diluted)	288	351	288	367	188	168
Shares Change	53.35%	21.88%	-21.51%	95.37%	12.07%	37.21%
EPS (Basic)	-0.14	-0.32	-0.14	-0.03	-0.04	-0.02
EPS (Diluted)	-0.14	-0.32	-0.14	-0.03	-0.04	-0.02
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2027	FY 2026	FY 2026	FY 2025	FY 2024
Period Ending	Apr '26 Apr 30, 2026	Jul '26 Jul 31, 2026	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024
Free Cash Flow	-35.29	-115.54	-35.29	-7.4	-4.24	-8.8
Free Cash Flow Per Share	-0.12	-0.33	-0.12	-0.02	-0.02	-0.05
EBITDA	-41.08	-114.89	-41.08	-9.63	-6.41	-
D&A For EBITDA	0.05	0.26	0.05	0.07	0	-
EBIT	-41.13	-115.15	-41.13	-9.7	-6.41	-5.42