Cordoba Minerals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	3.47	6.34	6.87	3.39	3.97	2.62
Depreciation & Amortization Expenses	0.56	1.14	0.97	0.61	0.37	0.31
Exploration Expenses	16.66	27.48	21.23	36.88	25.05	17.4
Total Operating Expenses	20.7	34.96	29.07	40.88	29.39	20.33
Operating Income	20.7	34.96	29.07	40.88	29.39	20.33
Interest Income	-	-	0.04	2.64	-	-
Interest Expense	-0.1	-0.97	-0.24	-2.13	-0.96	-0.04
Other Non-Operating Income (Expense)	-0.52	0.34	1.09	-1.29	1.26	0.61
Total Non-Operating Income (Expense)	-0.61	-0.63	0.88	-0.78	0.3	0.57
Pretax Income	19.5	36.26	30.3	38.98	31.61	21.07
Net Income	-132.83	36.26	30.3	38.98	31.61	21.07
Minority Interest in Earnings	2.47	-	-	-	-	-
Net Income to Common	-155	36.26	30.3	38.98	31.61	21.07
Net Income Growth	-	19.68%	-22.26%	23.30%	50.06%	-24.08%
Shares Outstanding (Basic)	94	92	90	89	89	72
Shares Outstanding (Diluted)	95	92	90	89	89	72
Shares Change	4.70%	1.83%	0.53%	0.30%	23.33%	33.52%
EPS (Basic)	-0.32	-0.22	-0.18	0.33	0.35	0.29
EPS (Diluted)	-0.32	-0.22	-0.18	0.33	0.35	0.29
EPS Growth	-	-	-	-5.71%	20.69%	-42.00%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-45.48	-32.71	-28.38	-41.19	-26.16	-20.65
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.48	-0.36	-0.32	-0.46	-0.29	-0.29
EBITDA	20.7	36.1	30.04	41.49	29.75	20.64
EBIT	20.7	34.96	29.07	40.88	29.39	20.33