Condor Resources Inc. (TSXV:CN)

Condor Resources Income Statement

Financials in millions CAD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Selling, General & Admin	0.96	0.9	0.4	0.75	0.32	0.61
Exploration Expenses	0.45	0.11	0.04	0.05	0.05	0.06
Total Operating Expenses	1.41	1.01	0.44	0.81	0.37	0.67
Operating Income	-1.41	-1.01	-0.44	-0.81	-0.37	-0.67
Interest Income	0	0.03	0.04	-	0	0
Other Non-Operating Income (Expense)	-0.14	-3.76	1.62	1.25	0.49	3
Total Non-Operating Income (Expense)	-0.14	-3.73	1.67	1.25	0.49	3.01
Pretax Income	-1.55	-4.74	1.22	0.44	0.12	2.33
Net Income	-5.24	-4.74	1.22	0.44	0.12	2.33
Net Income to Common	-5.24	-4.74	1.22	0.44	0.12	2.33
Net Income Growth	-	-	178.44%	267.62%	-94.88%	-
Shares Outstanding (Basic)	144	141	137	127	126	118
Shares Outstanding (Diluted)	144	141	137	127	126	118
Shares Change (YoY)	2.36%	3.11%	7.90%	0.80%	7.06%	12.12%
EPS (Basic)	-0.03	-0.03	0.01	-	-	0.02
EPS (Diluted)	-0.03	-0.03	0.01	-	-	0.02
Shares Outstanding	150.14	141.15	141.15	126.88	126.88	125.02
Free Cash Flow	-0.64	-0.76	-0.42	-0.4	-0.34	-0.42
Free Cash Flow Per Share	-0.00	-0.01	-0.00	-0.00	-0.00	-0.00
EBITDA	-1.41	-1.01	-0.44	-0.81	-0.37	-0.67
EBIT	-1.41	-1.01	-0.44	-0.81	-0.37	-0.67

Updated Nov 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.