Condor Resources Ratios and Metrics

Market cap in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 12, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Cap	24	24	16	15	15	33
Market Cap Growth	27.15%	47.83%	6.61%	-	-53.16%	495.19%
Enterprise Value	24.19	23.73	13.95	14.59	14.91	31.76
Last Close Price	0.16	0.17	0.12	0.12	0.12	0.26
PE Ratio	-	-5.67	11.50	-	-	13.00
PB Ratio	4.13	4.21	1.57	2.16	2.46	5.53
P/TBV Ratio	3.94	4.21	1.52	2.16	2.44	5.20
P/FCF Ratio	-	-31.38	-38.90	-38.08	-44.60	-77.96
P/OCF Ratio	-	-31.38	-39.22	-38.08	-44.60	-86.07
EV/EBITDA Ratio	-	-23.54	-31.59	-18.11	-40.63	-47.21
EV/EBIT Ratio	-	-23.54	-31.59	-18.11	-40.63	-47.21
EV/FCF Ratio	-14.18	-31.03	-33.44	-36.50	-43.66	-76.17
Debt / Equity Ratio	-	0	0	0.01	0.01	0.01
Debt / EBITDA Ratio	-	-	-	-0.05	-0.11	-0.06
Debt / FCF Ratio	-	-	-	-0.10	-0.12	-0.10
Net Debt / Equity Ratio	-0.01	-0.05	-0.22	-0.09	-0.05	-0.13
Net Debt / EBITDA Ratio	0.03	0.27	5.16	0.78	0.87	1.11
Net Debt / FCF Ratio	0.06	0.35	5.46	1.58	0.94	1.78
Quick Ratio	0.07	1.27	30.73	11.12	5.69	7.36
Current Ratio	0.22	1.38	31.25	11.24	5.76	7.47
Return on Equity (ROE)	-66.80%	-58.95%	14.05%	6.64%	1.98%	58.34%
Return on Assets (ROA)	-17.22%	-12.28%	-4.99%	-11.92%	-5.94%	-16.31%
Return on Invested Capital (ROIC)	-18.73%	-14.91%	-6.09%	-13.11%	-6.67%	-19.11%
Return on Capital Employed (ROCE)	-17.94%	-12.55%	-5.07%	-12.17%	-6.06%	-16.73%
Earnings Yield	-21.62%	-17.65%	8.70%	0.00%	0.00%	7.69%
FCF Yield	-7.04%	-3.19%	-2.57%	-2.63%	-2.24%	-1.28%
Buyback Yield / Dilution	-3.52%	-3.11%	-7.89%	-0.80%	-7.06%	-12.12%
Total Shareholder Return	-3.52%	-3.11%	-7.89%	-0.80%	-7.06%	-12.12%

Updated Jan 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.