Condor Resources Inc. (TSXV: CN)

Condor Resources Balance Sheet

Financials in millions CAD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2024	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021	Feb 29, 2020
Cash & Equivalents	0.83	1.7	0.54	0.27	0.56	0.06
Short-Term Investments	0.31	0.58	0.13	0.09	0.23	0.16
Cash & Short-Term Investments	1.14	2.28	0.67	0.36	0.78	0.22
Cash Growth	-65.95%	239.66%	86.50%	-54.07%	256.49%	-32.48%
Other Receivables	1.32	1.76	0.91	0.45	0.01	0.01
Receivables	1.32	1.76	0.91	0.45	0.01	0.01
Prepaid Expenses	0.09	0.07	0.02	0.01	0.01	0.01
Total Current Assets	2.55	4.11	1.59	0.82	0.81	0.24
Property, Plant & Equipment	5.87	5.06	3.24	2.98	2.51	1.99
Other Long-Term Assets	1.39	1.34	2.36	2.54	2.71	-
Total Assets	9.81	10.5	7.19	6.33	6.02	2.23
Accounts Payable	0.05	0.04	0.05	0.06	0.07	0.06
Accrued Expenses	0.03	0.09	0.05	0.04	0.04	0.04
Current Portion of Long-Term Debt	-	-	0.04	-	-	-
Total Current Liabilities	0.09	0.13	0.14	0.1	0.11	0.1
Long-Term Debt	-	-	-	0.04	0.04	-
Total Liabilities	0.09	0.13	0.14	0.14	0.15	0.1
Common Stock	24.58	24.58	22.37	22.37	22.06	20.83
Additional Paid-In Capital	3.92	3.9	4.01	3.59	3.7	3.52
Retained Earnings	-18.78	-18.11	-19.33	-19.77	-19.89	-22.22
Shareholders' Equity	9.72	10.37	7.05	6.19	5.88	2.13
Total Liabilities & Equity	9.81	10.5	7.19	6.33	6.02	2.23
Total Debt	-	-	0.04	0.04	0.04	-
Net Cash (Debt)	1.14	2.28	0.63	0.32	0.74	0.22
Net Cash Growth	-65.95%	261.19%	97.31%	-56.98%	238.29%	-32.48%
Net Cash Per Share	0.01	0.02	0.00	0.00	0.01	0.00
Filing Date Shares Outstanding	141.15	141.15	140.81	126.88	125.18	123.42
Total Common Shares Outstanding	141.15	141.15	126.88	126.88	125.02	109.23
Working Capital	2.46	3.98	1.45	0.71	0.7	0.14
Book Value Per Share	0.07	0.07	0.06	0.05	0.05	0.02
Tangible Book Value	9.72	10.37	7.05	6.19	5.88	2.13
Tangible Book Value Per Share	0.07	0.07	0.06	0.05	0.05	0.02
Machinery	0.05	0.05	0.05	0.07	0.07	0.03

Source: S&P Capital IQ. Standard template. Financial Sources.