Condor Resources Inc. (TSXV:CN)

Condor Resources Balance Sheet

Financials in millions CAD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Cash & Equivalents	0.04	0.24	1.7	0.54	0.27	0.56
Short-Term Investments	-	0.03	0.58	0.13	0.09	0.23
Cash & Short-Term Investments	0.04	0.27	2.28	0.67	0.36	0.78
Cash Growth	-94.25%	-88.21%	239.66%	86.50%	-54.07%	256.49%
Other Receivables	0.01	0.01	1.76	0.91	0.45	0.01
Receivables	0.01	0.01	1.76	0.91	0.45	0.01
Prepaid Expenses	0.08	0.03	0.07	0.02	0.01	0.01
Total Current Assets	0.13	0.3	4.11	1.59	0.82	0.81
Property, Plant & Equipment	6.31	5.62	5.06	3.24	2.98	2.51
Other Long-Term Assets	-	-	1.34	2.36	2.54	2.71
Total Assets	6.44	5.92	10.5	7.19	6.33	6.02
Accounts Payable	0.4	0.16	0.04	0.05	0.06	0.07
Accrued Expenses	0.17	0.06	0.09	0.05	0.04	0.04
Current Portion of Long-Term Debt	-	-	-	0.04	-	-
Total Current Liabilities	0.57	0.22	0.13	0.14	0.1	0.11
Long-Term Debt	-	-	-	-	0.04	0.04
Total Liabilities	0.57	0.22	0.13	0.14	0.14	0.15
Common Stock	25.63	24.58	24.58	22.37	22.37	22.06
Additional Paid-In Capital	4.17	3.96	3.9	4.01	3.59	3.7
Retained Earnings	-23.94	-22.84	-18.11	-19.33	-19.77	-19.89
Shareholders' Equity	5.86	5.7	10.37	7.05	6.19	5.88
Total Liabilities & Equity	6.44	5.92	10.5	7.19	6.33	6.02
Total Debt	-	-	-	0.04	0.04	0.04
Net Cash (Debt)	0.04	0.27	2.28	0.63	0.32	0.74
Net Cash Growth	-94.25%	-88.21%	261.19%	97.31%	-56.98%	238.28%
Net Cash Per Share	0.00	0.00	0.02	0.00	0.00	0.01
Filing Date Shares Outstanding	150.34	149.94	141.15	140.81	126.88	125.18
Total Common Shares Outstanding	150.03	141.15	141.15	126.88	126.88	125.02
Working Capital	-0.45	0.08	3.98	1.45	0.71	0.7
Book Value Per Share	0.04	0.04	0.07	0.06	0.05	0.05
Tangible Book Value	5.86	5.7	10.37	7.05	6.19	5.88
Tangible Book Value Per Share	0.04	0.04	0.07	0.06	0.05	0.05
Machinery	0.05	0.05	0.05	0.05	0.07	0.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.