Canadian Premium Sand Inc. (TSXV:CPS)
0.1000
+0.0200 (25.00%)
Aug 28, 2026, 3:50 PM EST
Canadian Premium Sand Balance Sheet
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 0.28 | 1.52 | 0.74 | 1.83 | 8.69 | 4.83 |
Cash & Short-Term Investments | 0.28 | 1.52 | 0.74 | 1.83 | 8.69 | 4.83 |
Cash Growth | -89.66% | 106.83% | -59.81% | -78.91% | 79.91% | 282.68% |
Other Receivables | 0 | 0 | 0.01 | 0.03 | 0.03 | 0.01 |
Receivables | 0 | 0 | 0.01 | 0.03 | 0.03 | 0.01 |
Prepaid Expenses | 0.24 | 0.16 | 0.11 | 0.17 | 0.11 | 0.01 |
Total Current Assets | 0.53 | 1.69 | 0.85 | 2.04 | 8.83 | 4.85 |
Property, Plant & Equipment | 0.12 | 0.14 | 0.08 | 0.03 | 0.08 | 0.02 |
Other Long-Term Assets | 0.06 | 0.06 | 0.06 | - | - | - |
Total Assets | 0.71 | 1.89 | 1 | 2.07 | 8.92 | 4.86 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 0.44 | 0.46 | 0.74 | 1.22 | 0.81 | 0.91 |
Current Portion of Long-Term Debt | 4.01 | 3.8 | 3.38 | 2.99 | - | - |
Current Portion of Leases | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.02 |
Other Current Liabilities | 0.61 | 0.63 | 0.6 | 0.6 | 0.6 | 0.69 |
Total Current Liabilities | 5.12 | 4.94 | 4.78 | 4.85 | 1.46 | 1.62 |
Long-Term Debt | - | - | - | - | 2.6 | 2.26 |
Long-Term Leases | 0.08 | 0.11 | 0.04 | - | 0.03 | 0 |
Other Long-Term Liabilities | 0.09 | 0.1 | 0.1 | 0.05 | 0.06 | 0.08 |
Total Liabilities | 5.28 | 5.14 | 4.92 | 4.89 | 4.14 | 3.96 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 43.13 | 43.13 | 39.1 | 37.02 | 36.61 | 28.85 |
Retained Earnings | -51.78 | -50.38 | -48.14 | -43.98 | -35.45 | -30.06 |
Comprehensive Income & Other | 4.08 | 4 | 5.11 | 4.13 | 3.61 | 2.12 |
Shareholders' Equity | -4.58 | -3.25 | -3.93 | -2.82 | 4.78 | 0.91 |
Total Liabilities & Equity | 0.71 | 1.89 | 1 | 2.07 | 8.92 | 4.86 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 4.14 | 3.95 | 3.48 | 3.03 | 2.68 | 2.28 |
Net Cash (Debt) | -3.85 | -2.43 | -2.74 | -1.19 | 6.01 | 2.55 |
Net Cash Growth | - | - | - | - | 135.95% | - |
Net Cash Per Share | -0.04 | -0.03 | -0.03 | -0.02 | 0.12 | 0.08 |
Filing Date Shares Outstanding | 92.63 | 92.63 | 83.42 | 78.67 | 77.72 | 45.62 |
Total Common Shares Outstanding | 92.63 | 92.63 | 83.42 | 78.67 | 77.72 | 45.62 |
Working Capital | -4.59 | -3.25 | -3.92 | -2.81 | 7.38 | 3.23 |
Book Value Per Share | -0.05 | -0.04 | -0.05 | -0.04 | 0.06 | 0.02 |
Tangible Book Value | -4.58 | -3.25 | -3.93 | -2.82 | 4.78 | 0.91 |
Tangible Book Value Per Share | -0.05 | -0.04 | -0.05 | -0.04 | 0.06 | 0.02 |
Machinery | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |