Edge Total Intelligence Inc. (TSXV:CTRL)
0.5500
+0.0100 (1.85%)
Jun 10, 2026, 3:11 PM EST
Edge Total Intelligence Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.1 | 2.18 | 3.02 | 3.82 | 3.57 | 4.09 | |
Revenue Growth (YoY) | 2.93% | -27.66% | -20.94% | 6.86% | -12.65% | -33.16% |
Cost of Revenue | 1.5 | 1.14 | 0.9 | 1.12 | 1.14 | 1.41 |
Gross Profit | 1.61 | 1.04 | 2.12 | 2.69 | 2.43 | 2.68 |
Selling, General & Admin | 6.52 | 5.7 | 3.73 | 3.93 | 3.89 | 3.59 |
Research & Development | 1.44 | 1.44 | 1.68 | 1.64 | 1.62 | 1.13 |
Other Operating Expenses | 0.15 | 0.18 | 0.17 | 0.07 | 3.5 | 2.29 |
Total Operating Expenses | 8.11 | 7.32 | 5.59 | 5.65 | 9.01 | 7.01 |
Operating Income | -6.5 | -6.28 | -3.47 | -2.95 | -6.57 | -4.34 |
Interest Income | 0.06 | 0.04 | - | - | - | - |
Interest Expense | 1.13 | 0.73 | 0.48 | 1.52 | -0.98 | -1.03 |
Other Non-Operating Income (Expense) | 0.2 | -0.31 | 0.61 | -0.28 | 1.2 | -5.19 |
Total Non-Operating Income (Expense) | 1.38 | 0.46 | 1.09 | 1.24 | 0.22 | -6.23 |
Pretax Income | -6.38 | -6.78 | -4.38 | -1.21 | -6.23 | -10.67 |
Provision for Income Taxes | - | - | - | - | 0 | 0 |
Net Income | -8.13 | -6.78 | -4.38 | -1.21 | -6.23 | -10.67 |
Net Income to Common | -8.13 | -6.78 | -4.38 | -1.21 | -6.23 | -10.67 |
Shares Outstanding (Basic) | 56 | 53 | 33 | 21 | 18 | 8 |
Shares Outstanding (Diluted) | 56 | 53 | 33 | 21 | 18 | 8 |
Shares Change (YoY) | 45.34% | 62.40% | 54.93% | 14.55% | 124.32% | -78.75% |
EPS (Basic) | -0.14 | -0.13 | -0.13 | -0.06 | -0.34 | -1.30 |
EPS (Diluted) | -0.14 | -0.13 | -0.13 | -0.06 | -0.34 | -1.30 |
Free Cash Flow | -4.59 | -5.46 | -2.34 | -0.55 | -3.75 | -1.25 |
Free Cash Flow Per Share | -0.08 | -0.10 | -0.07 | -0.03 | -0.20 | -0.15 |
Gross Margin | 51.81% | 47.66% | 70.16% | 70.61% | 68.08% | 65.45% |
Operating Margin | -209.51% | -287.98% | -115.04% | -77.34% | -184.14% | -106.05% |
Profit Margin | -261.84% | -310.59% | -145.24% | -31.66% | -174.53% | -261.01% |
FCF Margin | -147.94% | -250.00% | -77.57% | -14.32% | -105.09% | -30.63% |
EBITDA | -5.78 | -5.63 | -2.99 | -2.15 | -5.53 | -2.88 |
EBITDA Margin | -186.36% | -257.91% | -99.01% | -56.39% | -155.01% | -70.45% |
EBIT | -6.5 | -6.28 | -3.47 | -2.95 | -6.57 | -4.34 |
EBIT Margin | -209.51% | -287.98% | -115.04% | -77.34% | -184.14% | -106.05% |
Effective Tax Rate | - | 0.00% | 0.00% | 0.00% | -0.07% | -0.02% |