Edge Total Intelligence Inc. (TSXV:CTRL)
Canada · Delayed Price · Currency is CAD 0.3500
+0.0300 (9.38%)
Sep 18, 2026, 3:12 PM EST
Edge Total Intelligence Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.66 | 2.18 | 3.02 | 3.82 | 3.57 | 4.09 | |
Revenue Growth | 77.01% | -27.66% | -20.94% | 6.86% | -12.65% | -33.16% |
Cost of Revenue | 1.95 | 1.14 | 0.9 | 1.12 | 1.14 | 1.41 |
Gross Profit | 2.71 | 1.04 | 2.12 | 2.69 | 2.43 | 2.68 |
Selling, General & Admin | 6.12 | 4.8 | 2.97 | 3.46 | 3.62 | 3.59 |
Research & Development | 1.48 | 1.44 | 1.68 | 1.64 | 1.62 | 1.13 |
Other Operating Expenses | 0.09 | 0.18 | 0.17 | 0.07 | 0.43 | 1.02 |
Operating Expenses | 9 | 7.34 | 5.59 | 6.24 | 5.93 | 5.74 |
Operating Income | -6.29 | -6.3 | -3.48 | -3.55 | -3.5 | -3.06 |
Interest Expense | -1.53 | -0.73 | -0.48 | -1.53 | -0.98 | -1.03 |
Interest & Investment Income | 0.14 | 0.04 | - | 0 | - | - |
Currency Exchange Gain (Loss) | -0.24 | -0.09 | 0.01 | -0.02 | 0.07 | -0.05 |
Other Non Operating Income (Expenses) | -0.23 | 0.25 | -0.55 | 3.77 | 1.26 | -0.05 |
EBT Excluding Unusual Items | -8.16 | -6.82 | -4.5 | -1.32 | -3.15 | -4.2 |
Merger & Restructuring Charges | - | - | - | - | - | -5.2 |
Impairment of Goodwill | - | - | - | - | -1.7 | -2.35 |
Asset Writedown | - | - | - | - | -1.38 | - |
Other Unusual Items | 0.05 | 0.05 | 0.12 | 0.11 | - | 1.08 |
Pretax Income | -8.12 | -6.78 | -4.38 | -1.21 | -6.23 | -10.67 |
Income Tax Expense | -0.01 | - | - | - | 0 | 0 |
Net Income | -8.11 | -6.78 | -4.38 | -1.21 | -6.23 | -10.67 |
Net Income to Common | -8.11 | -6.78 | -4.38 | -1.21 | -6.23 | -10.67 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 63 | 55 | 44 | 28 | 45 | 35 |
Shares Outstanding (Diluted) | 63 | 55 | 44 | 28 | 45 | 35 |
Shares Change | 18.58% | 26.98% | 53.98% | -37.21% | 29.37% | 335.13% |
EPS (Basic) | -0.13 | -0.12 | -0.10 | -0.04 | -0.14 | -0.31 |
EPS (Diluted) | -0.13 | -0.12 | -0.10 | -0.04 | -0.14 | -0.31 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.6 | -5.46 | -2.34 | -0.55 | -3.75 | -1.25 |
Free Cash Flow Per Share | -0.06 | -0.10 | -0.05 | -0.02 | -0.08 | -0.04 |
Gross Margin | 58.12% | 47.66% | 70.16% | 70.61% | 68.08% | 65.45% |
Operating Margin | -135.16% | -288.68% | -115.25% | -92.98% | -98.02% | -74.92% |
Profit Margin | -174.12% | -310.59% | -145.24% | -31.66% | -174.53% | -261.01% |
Free Cash Flow Margin | -77.40% | -250.00% | -77.57% | -14.32% | -105.09% | -30.63% |
EBITDA | -6.45 | -6.29 | -3.07 | -3.54 | -3.14 | -1.68 |
EBITDA Margin | -138.54% | -288.29% | -101.64% | -92.85% | -88.06% | -41.14% |
D&A For EBITDA | -0.16 | 0.01 | 0.41 | 0.01 | 0.36 | 1.38 |
EBIT | -6.29 | -6.3 | -3.48 | -3.55 | -3.5 | -3.06 |
EBIT Margin | -135.16% | -288.68% | -115.25% | -92.98% | -98.02% | -74.92% |