CVW Sustainable Royalties Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	329	116	125	100	144	35
Market Cap Growth	95.31%	-6.87%	24.01%	-30.07%	316.36%	39.29%
Enterprise Value	277.68	111.99	119.39	94.47	136.72	34.1
Last Close Price	1.14	0.77	0.86	0.80	1.17	0.39
PE Ratio	-	77.00	28.67	-	-	19.50
PS Ratio	9089.69	78.51	286.15	-	-	-
PB Ratio	4.71	5.95	6.43	17.90	21.31	-39.14
P/TBV Ratio	8.52	5.75	5.84	17.72	20.17	-39.14
EV/Sales Ratio	-	75.77	274.21	-	-	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0	0
Net Debt / Equity Ratio	-0.21	-0.21	-0.27	-1.07	-1.03	0.46
Net Debt / EBITDA Ratio	2.89	2.89	1.24	1.50	1.55	0.18
Net Debt / FCF Ratio	1.37	1.37	1.69	3.07	2.07	0.18
Asset Turnover	0.07	0.07	0.03	0	0	0
Quick Ratio	6.87	6.87	13.14	9.21	21.51	0.39
Current Ratio	6.97	6.97	13.37	9.29	21.61	0.41
Return on Equity (ROE)	-5.94%	-5.94%	-30.82%	-59.92%	-153.79%	-1027.28%
Return on Assets (ROA)	-7.07%	-7.07%	-32.10%	-59.85%	-117.20%	-140.22%
Return on Invested Capital (ROIC)	-9.51%	-9.51%	-60.64%	1326.44%	2541.51%	616.50%
Return on Capital Employed (ROCE)	-7.25%	-7.25%	-33.48%	-64.70%	-153.71%	-1027.28%
Earnings Yield	-	1.30%	3.49%	-	-	5.13%
Buyback Yield / Dilution	10.14%	-10.65%	-5.92%	-6.96%	-31.32%	0.00%
Total Shareholder Return	10.14%	-10.65%	-5.92%	-6.96%	-31.32%	0.00%