District Metals Corp. (TSXV:DMX)
0.3900
+0.0250 (6.85%)
Nov 4, 2026, 4:00 PM EST
District Metals Cash Flow Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -2.3 | -0.8 | -0.68 | -0.36 | -1.99 | -0.32 | -0.71 | -0.45 | -1.06 | -1.16 | -0.31 | -0.16 | -0.2 | -0.67 | -0.24 | -0.21 | -0.29 | -0.23 | -0.88 | -0.33 |
Depreciation & Amortization | 0.91 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Assets | - | - | -0.11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | 0.46 | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | 0.06 | 0.04 | -0.08 | -0.05 | -0.12 | 0.02 | - | 0.1 | -0.05 | 0.01 | -0.06 | - | 0.01 | - | 0.05 | 0.02 | 0.04 | 0.07 | -0.11 | - |
Stock-Based Compensation | 0.35 | 0.2 | 0.17 | 0.17 | 1.72 | - | - | - | 0.02 | 0.81 | 0.03 | - | - | 0.39 | - | - | - | - | 0.54 | - |
Other Operating Activities | - | - | - | - | - | - | - | - | -0.05 | 0.05 | - | - | - | - | - | - | - | - | - | - |
Change in Accounts Payable | 0.14 | -0.25 | 0.25 | -0.22 | -0.21 | -0.26 | 0.53 | -0 | -0.16 | 0.13 | 0.18 | 0.03 | 0.02 | -0.03 | -0.02 | 0.03 | 0.71 | -0.32 | -0.24 | -0.25 |
Change in Other Net Operating Assets | 0.07 | -0.03 | -0.08 | -0.17 | -0.52 | 0.73 | -1.25 | -0.07 | -0.36 | -0.86 | 1.82 | -0 | -0 | -0.02 | 0 | 0.01 | 0.02 | 0.18 | -0.23 | 0.22 |
Operating Cash Flow | -0.77 | -0.84 | -0.53 | -0.63 | -1.13 | 0.16 | -1.43 | -0.43 | -1.19 | -1.04 | 1.66 | -0.13 | -0.17 | -0.32 | -0.21 | -0.15 | 0.49 | -0.3 | -0.91 | -0.37 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.6 | -0.2 | -0.77 | -0.77 | -0.95 | -0.02 | -0.01 | -0.02 | -0.1 | -0.16 | 0.01 | -0.07 | -0.16 | -0.05 | -0.14 | -0.26 | -0.87 | -0.18 | -1.46 | -0.17 |
Other Investing Activities | -0 | -0.46 | -0.02 | 0.02 | - | - | - | - | 0.3 | -0.29 | 0 | -0.01 | -0.01 | -0.1 | 0 | 0.03 | -0.16 | -0.07 | 0.33 | -0.14 |
Investing Cash Flow | -0.6 | -0.66 | -0.79 | -0.76 | -0.95 | -0.02 | -0.01 | -0.02 | 0.2 | -0.46 | 0.01 | -0.08 | -0.17 | -0.15 | -0.14 | -0.23 | -1.03 | -0.25 | -1.14 | -0.31 |
Financing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | 10.03 | 0.83 | 0.9 | 0.88 | 8.03 | 0.04 | 0.03 | 0.02 | 0.74 | 4.11 | - | - | 0.45 | 2.55 | - | - | 0.22 | - | 1.69 | - |
Other Financing Activities | -0.61 | -0.01 | -0 | -0 | -0.42 | -0 | -0 | - | -0.56 | 0.08 | - | - | -0.45 | - | - | - | -0.22 | - | - | - |
Financing Cash Flow | 9.42 | 0.82 | 0.9 | 0.88 | 7.61 | 0.04 | 0.03 | 0.02 | 0.17 | 4.2 | - | - | - | 2.55 | - | - | - | - | 1.69 | - |
Net Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 8.05 | -0.68 | -0.42 | -0.5 | 5.54 | 0.19 | -1.41 | -0.43 | -0.83 | 2.7 | 1.67 | -0.21 | -0.34 | 2.08 | -0.34 | -0.38 | -0.54 | -0.55 | -0.36 | -0.68 |
Free Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -1.37 | -1.04 | -1.31 | -1.4 | -2.08 | 0.15 | -1.44 | -0.44 | -1.3 | -1.2 | 1.67 | -0.2 | -0.33 | -0.38 | -0.35 | -0.41 | -0.38 | -0.48 | -2.38 | -0.53 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.00 | -0.01 | -0.01 | 0.02 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.04 | -0.01 |
Levered Free Cash Flow | -0.12 | -0.68 | -0.95 | -1.45 | -0.99 | 0.5 | -1.03 | -0.36 | -1.24 | -0.81 | 1.76 | -0.18 | -0.28 | -0.13 | -0.28 | -0.49 | -0.83 | -0.4 | -1.79 | -0.3 |
Unlevered Free Cash Flow | -0.12 | -0.68 | -0.95 | -1.45 | -0.99 | 0.5 | -1.03 | -0.36 | -1.24 | -0.81 | 1.76 | -0.18 | -0.28 | -0.13 | -0.28 | -0.49 | -0.83 | -0.4 | -1.79 | -0.3 |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Change in Working Capital | 0.21 | -0.28 | 0.17 | -0.38 | -0.74 | 0.47 | -0.72 | -0.07 | -0.52 | -0.74 | 2 | 0.03 | 0.02 | -0.05 | -0.01 | 0.04 | 0.73 | -0.14 | -0.47 | -0.04 |