EMERGE Commerce Ltd. (TSXV:ECOM)
0.0750
0.00 (0.00%)
Aug 21, 2026, 3:59 PM EST
EMERGE Commerce Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28.54 | 27.66 | 19.34 | 19.58 | 31.7 | 34.83 | |
Revenue Growth | 44.73% | 43.00% | -1.24% | -38.22% | -8.99% | 278.45% |
Cost of Revenue | 18.52 | 17.77 | 11.41 | 11.95 | 17.85 | 19.72 |
Gross Profit | 10.01 | 9.89 | 7.93 | 7.63 | 13.84 | 15.11 |
Selling, General & Admin | 9.16 | 9.09 | 8.41 | 9.41 | 12.72 | 13.87 |
Operating Expenses | 9.66 | 9.59 | 8.83 | 12.07 | 17.8 | 19.45 |
Operating Income | 0.35 | 0.3 | -0.9 | -4.44 | -3.95 | -4.34 |
Interest Expense | -1.1 | -1.02 | -1.08 | -2.79 | -3.54 | -1.74 |
Currency Exchange Gain (Loss) | -0.34 | -0.01 | 0.27 | -0.65 | 1.57 | 0.54 |
Other Non Operating Income (Expenses) | 0.56 | 0.58 | 1.28 | -0.51 | -0.09 | -0.03 |
EBT Excluding Unusual Items | -0.54 | -0.15 | -0.43 | -8.38 | -6.02 | -5.57 |
Merger & Restructuring Charges | -0.17 | -0.14 | -0.12 | -0.3 | -0.6 | -1.63 |
Impairment of Goodwill | - | - | - | -8.27 | -11.07 | - |
Other Unusual Items | 0.47 | 0.22 | -0.22 | 0.1 | 1.92 | 0.21 |
Pretax Income | -0.23 | -0.07 | -0.77 | -16.85 | -15.77 | -6.99 |
Income Tax Expense | 0.06 | 0.11 | 0.32 | -1.27 | -1.3 | -0.43 |
Earnings From Continuing Operations | -0.29 | -0.18 | -1.09 | -15.58 | -14.46 | -6.56 |
Earnings From Discontinued Operations | 0.04 | 0.46 | 0.58 | -5.67 | -2.92 | - |
Net Income | -0.25 | 0.28 | -0.51 | -21.26 | -17.38 | -6.56 |
Net Income to Common | -0.25 | 0.28 | -0.51 | -21.26 | -17.38 | -6.56 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 150 | 145 | 132 | 109 | 104 | 95 |
Shares Outstanding (Diluted) | 150 | 145 | 132 | 109 | 104 | 95 |
Shares Change | 9.85% | 9.65% | 21.49% | 4.89% | 9.20% | 51.16% |
EPS (Basic) | -0.00 | 0.00 | -0.00 | -0.20 | -0.17 | -0.07 |
EPS (Diluted) | -0.00 | 0.00 | -0.00 | -0.20 | -0.17 | -0.07 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.06 | 2.77 | 0.13 | 2.02 | 1.02 | -3.47 |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.00 | 0.02 | 0.01 | -0.04 |
Gross Margin | 35.09% | 35.76% | 41.02% | 38.97% | 43.68% | 43.38% |
Operating Margin | 1.23% | 1.08% | -4.65% | -22.67% | -12.47% | -12.45% |
Profit Margin | -0.88% | 1.01% | -2.61% | -108.55% | -54.84% | -18.84% |
Free Cash Flow Margin | 10.71% | 10.02% | 0.66% | 10.30% | 3.21% | -9.95% |
EBITDA | 0.62 | 0.62 | -0.56 | -0.06 | 2.82 | -0.83 |
EBITDA Margin | 2.18% | 2.24% | -2.88% | -0.32% | 8.89% | -2.39% |
D&A For EBITDA | 0.27 | 0.32 | 0.34 | 4.38 | 6.77 | 3.5 |
EBIT | 0.35 | 0.3 | -0.9 | -4.44 | -3.95 | -4.34 |
EBIT Margin | 1.23% | 1.08% | -4.65% | -22.67% | -12.47% | -12.45% |