Elysee Development Corp. (TSXV:ELC)

Elysee Development Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	1	1.05	0.61	0.54	0.76	0.51
Total Operating Expenses	1	1.05	0.61	0.54	0.76	0.51
Operating Income	-1	-1.05	-0.61	-0.54	-0.76	-0.51
Interest Income	11.33	11.38	1.23	-3.49	-1.59	0.53
Other Non-Operating Income (Expense)	-0.57	-0.58	0.03	-0	0.01	0.01
Total Non-Operating Income (Expense)	10.76	10.8	1.26	-3.5	-1.57	0.55
Pretax Income	9.77	9.75	0.65	-4.03	-2.33	0.04
Provision for Income Taxes	-	0	-	-	-	-
Net Income	9.77	9.75	0.65	-4.03	-2.33	0.04
Net Income to Common	9.77	9.75	0.65	-4.03	-2.33	0.04
Net Income Growth	272.86%	1394.93%	-	-	-	-99.06%
Shares Outstanding (Basic)	28	28	28	29	28	28
Shares Outstanding (Diluted)	27	29	31	29	28	28
Shares Change (YoY)	-16.89%	-7.39%	9.50%	0.51%	-0.11%	5.05%
EPS (Basic)	0.35	0.34	0.02	-0.14	-0.08	-
EPS (Diluted)	0.37	0.34	0.02	-0.14	-0.08	-
EPS Growth	425.33%	1600.00%	-	-	-	-
Shares Outstanding	28.25	28.34	28.32	28.59	28.5	28.37
Free Cash Flow	7.2	6.03	-1.22	0.34	-0.28	-1.58
Free Cash Flow Growth	19.36%	-	-	-	-	-
Free Cash Flow Per Share	0.27	0.21	-0.04	0.01	-0.01	-0.06
Dividends Per Share	-	-	-	-	0.010	0.020
Dividend Growth	-	-	-	-	-50.00%	-50.00%
EBITDA	-1	-1.05	-0.61	-0.54	-0.76	-0.51
EBIT	-1	-1.05	-0.61	-0.54	-0.76	-0.51
Effective Tax Rate	-	0.04%	0.00%	0.00%	0.00%	0.00%

Updated May 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.