Electric Metals (USA) Limited (TSXV:EML)

Electric Metals (USA) Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024
Selling, General & Admin	2.79	2.36	1.77
Depreciation & Amortization Expenses	0	0	0
Exploration Expenses	0	0.02	-
Total Operating Expenses	2.79	2.38	1.77
Operating Income	-2.79	-2.38	-1.77
Interest Income	-	0	0
Other Non-Operating Income (Expense)	0.01	6.06	-10.29
Total Non-Operating Income (Expense)	0.01	6.06	-10.29
Pretax Income	-2.78	3.68	-12.06
Net Income	0.24	0.65	-6.91
Net Income to Common	0.24	0.65	-6.91
Shares Outstanding (Basic)	184	163	145
Shares Outstanding (Diluted)	184	163	145
Shares Change (YoY)	25.62%	12.72%	-
EPS (Basic)	0.01	-	-0.05
EPS (Diluted)	0.01	-	-0.05
Shares Outstanding	200.84	163.46	145.02
Free Cash Flow	-2.95	-2.56	-1.4
Free Cash Flow Per Share	-0.02	-0.02	-0.01
EBITDA	-2.79	-2.38	-1.77
EBIT	-2.79	-2.38	-1.77

Updated May 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.