Electric Metals (USA) Limited (TSXV:EML)

Electric Metals (USA) Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	1.33	2.44	0.05	1.76	0.13	0.24
Short-Term Investments	-	-	0.1	0.1	-	-
Cash & Short-Term Investments	1.33	2.44	0.15	1.86	0.13	0.24
Cash Growth	4.64%	1513.44%	-91.86%	1381.00%	-47.30%	3224.51%
Other Receivables	0.05	0.14	0.04	0.07	0.05	0.02
Receivables	0.05	0.14	0.04	0.07	0.05	0.02
Prepaid Expenses	0.28	0.58	0.21	0.05	0.05	0.06
Other Current Assets	3.27	3.26	-	-	-	-
Total Current Assets	4.93	6.43	0.4	1.98	0.22	0.32
Property, Plant & Equipment	8.1	7.88	7.24	11.7	6.69	5.08
Long-Term Deferred Charges	-	-	-	-	0.11	-
Other Long-Term Assets	-	-	0.1	0.1	0.1	-
Total Assets	13.03	14.3	7.74	13.78	7.12	5.4

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.67	0.42	1.2	0.87	1.59	0.49
Short-Term Debt	-	-	-	0.08	0.14	0.19
Other Current Liabilities	0.34	0.54	0.39	0.35	0.57	0.15
Total Current Liabilities	1.02	0.95	1.59	1.31	2.3	0.83
Total Liabilities	1.02	0.95	1.59	1.31	2.3	0.83

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	27.64	27.47	21.1	20.69	10.3	8.8
Retained Earnings	-17.81	-16.11	-16.77	-9.85	-6.54	-4.66
Comprehensive Income & Other	2.18	1.99	1.82	1.64	0.31	0.44
Total Common Equity	12.01	13.35	6.15	12.47	4.06	4.57
Minority Interest	-	-	-	-	0.76	-
Shareholders' Equity	12.01	13.35	6.15	12.47	4.82	4.57
Total Liabilities & Equity	13.03	14.3	7.74	13.78	7.12	5.4

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	-	-	-	0.08	0.14	0.19
Net Cash (Debt)	1.33	2.44	0.15	1.78	-0.01	0.05
Net Cash Growth	4.64%	1513.44%	-91.48%	-	-	-
Net Cash Per Share	0.01	0.01	0.00	0.02	-0.00	0.00
Filing Date Shares Outstanding	201.88	201.88	175.55	144.71	100.46	72.78
Total Common Shares Outstanding	201.88	200.76	150.55	144.71	72.78	65.99
Working Capital	3.91	5.47	-1.19	0.67	-2.08	-0.51
Book Value Per Share	0.06	0.07	0.04	0.09	0.06	0.07
Tangible Book Value	12.01	13.35	6.15	12.47	4.06	4.57
Tangible Book Value Per Share	0.06	0.07	0.04	0.09	0.06	0.07
Machinery	0	0	0	0	0.01	0

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 20, 2026

Data Sources Report a data error