Giyani Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	4.78	4.81	6.22	4.98	5.73	5.15
Operating Expenses	11.06	7.53	6.31	5.06	5.82	5.18
Operating Income	-11.06	-7.53	-6.31	-5.06	-5.82	-5.18
Interest Expense	-2.88	-2.88	-1.63	-0	-	-
Interest & Investment Income	0.32	0.32	0.68	0.34	0.28	0
Currency Exchange Gain (Loss)	0.05	0.17	0.08	-0.02	0	-0.13
Other Non Operating Income (Expenses)	-0.86	-0.23	-1.01	-0.1	-	-0.05
EBT Excluding Unusual Items	-14.44	-10.15	-8.19	-4.84	-5.54	-5.36
Merger & Restructuring Charges	-1.71	-0.54	-	-	-	-
Gain (Loss) on Sale of Assets	0.12	0.12	-	0.03	0.11	0.25
Other Unusual Items	1.67	1.82	-0.96	-	-	-
Pretax Income	-14.36	-8.74	-9.15	-4.82	-5.42	-5.11
Earnings From Continuing Operations	-14.36	-8.74	-9.15	-4.82	-5.42	-5.11
Net Income	-14.36	-8.74	-9.15	-4.82	-5.42	-5.11
Net Income to Common	-14.36	-8.74	-9.15	-4.82	-5.42	-5.11
Shares Outstanding (Basic)	311	296	267	219	213	168
Shares Outstanding (Diluted)	311	296	267	219	213	168
Shares Change (YoY)	13.40%	11.06%	21.78%	3.07%	26.55%	69.08%
EPS (Basic)	-0.05	-0.03	-0.03	-0.02	-0.03	-0.03
EPS (Diluted)	-0.05	-0.03	-0.03	-0.02	-0.03	-0.03
Free Cash Flow	-16.43	-17.25	-20.1	-8.67	-13.22	-8.66
Free Cash Flow Per Share	-0.05	-0.06	-0.07	-0.04	-0.06	-0.05
EBITDA	-5.27	-5.3	-6.29	-5.04	-5.78	-5.17
D&A For EBITDA	5.8	2.23	0.02	0.03	0.03	0.01
EBIT	-11.06	-7.53	-6.31	-5.06	-5.82	-5.18