Findev Inc. (TSXV:FDI)

Findev Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	0.25	0.26	0.31	0.28	0.26	0.27
Other Operating Expenses	-0	-	0.14	0.52	0.01	0.02
Total Operating Expenses	0.25	0.26	0.45	0.8	0.27	0.29
Operating Income	-0.54	3.35	2.97	2.24	2.39	1.93
Interest Income	-0.29	3.61	3.42	3.04	2.66	2.23
Total Non-Operating Income (Expense)	-0.29	3.61	3.42	3.04	2.66	2.23
Pretax Income	-0.83	6.96	6.39	5.29	5.05	4.16
Provision for Income Taxes	0.32	-0.75	-0.98	-0.74	3.01	-
Net Income	-1.15	7.71	7.37	6.02	2.04	4.16
Net Income to Common	-1.15	7.71	7.37	6.02	2.04	4.16
Net Income Growth	-	4.66%	22.36%	195.76%	-51.01%	153.63%
Shares Outstanding (Basic)	29	29	29	29	29	29
Shares Outstanding (Diluted)	29	29	29	29	29	29
EPS (Basic)	-0.08	0.09	0.07	0.05	0.19	0.07
EPS (Diluted)	-0.08	0.09	0.07	0.05	0.19	0.07
EPS Growth	-	28.57%	40.00%	-73.68%	171.43%	16.67%
Shares Outstanding	28.65	28.65	28.65	28.65	28.65	28.65
Free Cash Flow	0.91	0.88	0.86	0.87	0.85	0.69
Free Cash Flow Growth	3.24%	2.66%	-1.10%	1.57%	23.61%	-32.36%
Free Cash Flow Per Share	0.03	0.03	0.03	0.03	0.03	0.02
Dividends Per Share	0.030	0.030	0.030	0.030	0.030	0.030
EBITDA	-0.54	3.35	2.97	2.24	2.39	1.93
EBIT	-0.54	3.35	2.97	2.24	2.39	1.93
Effective Tax Rate	-38.68%	-10.81%	-15.27%	-13.91%	59.67%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.